In: Accounting
P3-1 (L02,4,5) (Transactions, Financial Statements—Service Company) Listed below are the transactions of Yasunari Kawa-bata, D.D.S., for the month of September.
Sept. 1 Kawabata begins practice as a dentist and invests
$20,000 cash.
2. Purchases dental equipment on account from Green Jacket Co. for
$17,280. 4 Pays rent for office space, $680 for the month.
4. Employs a receptionist, Michael Bradley.
5. Purchases dental supplies for cash, $942.
8. Receives cash of $1,690 from patients for services
performed.
10. Pays miscellaneous office expenses, $430.
14. Bills patients $5,820 for services performed.
18. Pays Green Jacket Co. on account, $3,600.
19. Withdraws $3,000 cash from the business for personal use.
20. Receives $980 from patients on account.
25. Bills patients $2,110 for services performed.
30. Pays the following expenses in cash: salaries and wages $1,800;
miscellaneous office expenses $85.
30. Dental supplies used during September, $330.
Record the transactions in General Journal format only, ***** Use the Drawings account.
Determine the balances in each of the accounts as of September 30.
Solution:
| Journal Entries - Yasunari Kawa-bata | |||
| Date | Particulars | Debit | Credit |
| 1-Sep | Cash Dr | $20,000.00 | |
| To Kawabata capital | $20,000.00 | ||
| (To record capital invested in business) | |||
| 2-Sep | Dental Equipment Dr | $17,280.00 | |
| To accounts payable | $17,280.00 | ||
| (To record puchase of equipment) | |||
| 4-Sep | Office rent Dr | $680.00 | |
| To Cash | $680.00 | ||
| (To record payment of office rent) | |||
| 4-Sep | No Entry | ||
| 5-Sep | Dental Supplies Dr | $942.00 | |
| To Cash | $942.00 | ||
| (To record purchase of dental supplies) | |||
| 8-Sep | Cash Dr | $1,690.00 | |
| To Service revenue | $1,690.00 | ||
| (To record service performed) | |||
| 10-Sep | Office expenses Dr | $430.00 | |
| To Cash | $430.00 | ||
| (To record office expenses) | |||
| 14-Sep | Accounts receivables Dr | $5,820.00 | |
| To Service revenue | $5,820.00 | ||
| (To record service performed) | |||
| 18-Sep | Accounts payable Dr | $3,600.00 | |
| To Cash | $3,600.00 | ||
| (To record payment to vendor) | |||
| 19-Sep | Drawings Dr | $3,000.00 | |
| To Cash | $3,000.00 | ||
| (To record withdrawl of funds for personal use) | |||
| 20-Sep | Cash Dr | $980.00 | |
| To Accounts receivables | $980.00 | ||
| 25-Sep | Accounts receivables Dr | $2,110.00 | |
| To Service revenue | $2,110.00 | ||
| (To record service performed) | |||
| 30-Sep | Salaries and wages Dr | $1,800.00 | |
| Misellenous office expenses | $85.00 | ||
| To Cash | $1,885.00 | ||
| (To record payment of expenses) | |||
| 30-Sep | Supplies Expenses Dr | $330.00 | |
| To Supplies | $330.00 | ||
| (To record supply used) | |||
| Cash | |||||
| Date | Particulars | Debit | Date | Particulars | Credit |
| 1-Sep | Kawabata capital | $20,000.00 | 4-Sep | Office rent | $680.00 |
| 8-Sep | Cash | $1,690.00 | 5-Sep | Dental supplies | $942.00 |
| 20-Sep | Accounts receivables | $980.00 | 10-Sep | Office expenses | $430.00 |
| 18-Sep | Accounts payable | $3,600.00 | |||
| 19-Sep | Drawings | $3,000.00 | |||
| 30-Sep | Salaries and wages expenses | $1,800.00 | |||
| 30-Sep | Miscellenous office expenses | $85.00 | |||
| Ending balance | $12,133.00 | ||||
| Total | $22,670.00 | Total | $22,670.00 | ||
| Kawabata Capital | |||||
| Date | Particulars | Debit | Date | Particulars | Credit |
| Ending balane | $20,000.00 | 1-Sep | Cash | $20,000.00 | |
| Total | $20,000.00 | Total | $20,000.00 | ||
| Dental Equipment | |||||
| Date | Particulars | Debit | Date | Particulars | Credit |
| 2-Sep | Accounts payable | $17,280.00 | Ending balance | $17,280.00 | |
| Total | $17,280.00 | Total | $17,280.00 | ||
| Accounts payable | |||||
| Date | Particulars | Debit | Date | Particulars | Credit |
| 18-Sep | Cash | $3,600.00 | 2-Sep | Dental Equipment | $17,280.00 |
| Ending balance | $13,680.00 | ||||
| Total | $17,280.00 | Total | $17,280.00 | ||
| Office Rent | |||||
| Date | Particulars | Debit | Date | Particulars | Credit |
| 4-Sep | Cash | $680.00 | Endig balance | $680.00 | |
| Total | $680.00 | $680.00 | |||
| Dental Supplies | |||||
| Date | Particulars | Debit | Date | Particulars | Credit |
| 5-Sep | Cash | $942.00 | 30-Sep | Supplies expense | $330.00 |
| Ending balance | $612.00 | ||||
| Total | $942.00 | Total | $942.00 | ||
| Service revenue | |||||
| Date | Particulars | Debit | Date | Particulars | Credit |
| Ending balance | $9,620.00 | 8-Sep | Cash | $1,690.00 | |
| 14-Sep | Accounts receivables | $5,820.00 | |||
| 25-Sep | Accounts receivables | $2,110.00 | |||
| Total | $9,620.00 | Total | $9,620.00 | ||
| Miscellenous office expenses | |||||
| Date | Particulars | Debit | Date | Particulars | Credit |
| 10-Sep | Cash | $430.00 | Ending balance | $430.00 | |
| Total | $430.00 | Total | $430.00 | ||
| Accounts receivables | |||||
| Date | Particulars | Debit | Date | Particulars | Credit |
| 14-Sep | Service revenue | $5,820.00 | 20-Sep | Cash | $980.00 |
| 25-Sep | Service revenue | $2,110.00 | Ending balance | $6,950.00 | |
| Total | $7,930.00 | Total | $7,930.00 | ||
| Drawings | |||||
| Date | Particulars | Debit | Date | Particulars | Credit |
| 18-Sep | Cash | $3,000.00 | Ending balance | $3,000.00 | |
| Total | $3,000.00 | Total | $3,000.00 | ||
| Salaries and Wages expense | |||||
| Date | Particulars | Debit | Date | Particulars | Credit |
| 30-Sep | Cash | $1,800.00 | Ending balance | $1,800.00 | |
| Total | $1,800.00 | Total | $1,800.00 | ||
| Miscellenous office expenses | |||||
| Date | Particulars | Debit | Date | Particulars | Credit |
| 30-Sep | Cash | $85.00 | Ending balance | $85.00 | |
| Total | $85.00 | Total | $85.00 | ||
| Supplies expense | |||||
| Date | Particulars | Debit | Date | Particulars | Credit |
| 30-Sep | Supplies | $330.00 | Ending balance | $330.00 | |
| Total | $330.00 | Total | $330.00 | ||