Question

In: Accounting

16. Jackson County Senior Services is a nonprofit organization devoted to providing essential services to seniors...

16. Jackson County Senior Services is a nonprofit organization devoted to providing essential services to seniors who live in their own homes within the Jackson County area. Three services are provided for seniors—home nursing, Meals On Wheels, and housekeeping. Data on revenue and expenses for the past year follow:

Total Home Nursing Meals On Wheels House-
keeping
Revenues $ 930,000 $ 269,000 $ 407,000 $ 254,000
Variable expenses 462,000 114,000 196,000 152,000
Contribution margin 468,000 155,000 211,000 102,000
Fixed expenses:
Depreciation 69,300 8,500 40,600 20,200
Liability insurance 44,400 20,800 7,800 15,800
Program administrators’ salaries 114,300 40,200 38,400 35,700
General administrative overhead* 186,000 53,800 81,400 50,800
Total fixed expenses 414,000 123,300 168,200 122,500
Net operating income (loss) $ 54,000 $ 31,700 $ 42,800 $ (20,500)

*Allocated on the basis of program revenues.

The head administrator of Jackson County Senior Services, Judith Miyama, considers last year’s net operating income of $54,000 to be unsatisfactory; therefore, she is considering the possibility of discontinuing the housekeeping program.

The depreciation in housekeeping is for a small van that is used to carry the housekeepers and their equipment from job to job. If the program were discontinued, the van would be donated to a charitable organization. None of the general administrative overhead would be avoided if the housekeeping program were dropped, but the liability insurance and the salary of the program administrator would be avoided.

Required:

1-a. What is the financial advantage (disadvantage) of discontinuing the Housekeeping program?

1-b. Should the Housekeeping program be discontinued?

2-a. Prepare a properly formatted segmented income statement.

2-b. Would a segmented income statement format be more useful to management in assessing the long-run financial viability of the various services?

17. Come-Clean Corporation produces a variety of cleaning compounds and solutions for both industrial and household use. While most of its products are processed independently, a few are related, such as the company’s Grit 337 and its Sparkle silver polish.

Grit 337 is a coarse cleaning powder with many industrial uses. It costs $1.20 a pound to make, and it has a selling price of $6.80 a pound. A small portion of the annual production of Grit 337 is retained in the factory for further processing. It is combined with several other ingredients to form a paste that is marketed as Sparkle silver polish. The silver polish sells for $5.00 per jar.

This further processing requires one-fourth pound of Grit 337 per jar of silver polish. The additional direct variable costs involved in the processing of a jar of silver polish are:

Other ingredients $ 0.50
Direct labor 1.40
Total direct cost $ 1.90

Overhead costs associated with processing the silver polish are:

Variable manufacturing overhead cost 25 % of direct labor cost
Fixed manufacturing overhead cost (per month)
Production supervisor $ 3,100
Depreciation of mixing equipment $ 1,600

The production supervisor has no duties other than to oversee production of the silver polish. The mixing equipment is special-purpose equipment acquired specifically to produce the silver polish. It can produce up to 2,000 jars of polish per month. Its resale value is negligible and it does not wear out through use.

Advertising costs for the silver polish total $4,900 per month. Variable selling costs associated with the silver polish are 5% of sales.

Due to a recent decline in the demand for silver polish, the company is wondering whether its continued production is advisable. The sales manager feels that it would be more profitable to sell all of the Grit 337 as a cleaning powder.

Required:

1. How much incremental revenue does the company earn per jar of polish by further processing Grit 337 rather than selling it as a cleaning powder? (Round your answer to 2 decimal places.)

2. How much incremental contribution margin does the company earn per jar of polish by further processing Grit 337 rather than selling it as a cleaning powder? (Round your intermediate calculations and final answer to 2 decimal places.)

3. How many jars of silver polish must be sold each month to exactly offset the avoidable fixed costs incurred to produce and sell the polish? (Round your intermediate calculations to 2 decimal places.)

4. If the company sells 8,900 jars of polish, what is the financial advantage (disadvantage) of choosing to further process Grit 337 rather than selling is as a cleaning powder? (Enter any "disadvantages" as a negative value. Round your intermediate calculations to 2 decimal places.)

5. If the company sells 10,200 jars of polish, what is the financial advantage (disadvantage) of choosing to further process Grit 337 rather than selling is as a cleaning powder? (Enter any "disadvantages" as a negative value. Round your intermediate calculations to 2 decimal places.)

18.

Delta Company produces a single product. The cost of producing and selling a single unit of this product at the company’s normal activity level of 105,600 units per year is:

Direct materials $ 2.20
Direct labor $ 4.00
Variable manufacturing overhead $ 0.90
Fixed manufacturing overhead $ 4.55
Variable selling and administrative expenses $ 1.70
Fixed selling and administrative expenses $ 3.00

The normal selling price is $25.00 per unit. The company’s capacity is 120,000 units per year. An order has been received from a mail-order house for 1,200 units at a special price of $22.00 per unit. This order would not affect regular sales or the company’s total fixed costs.

Required:

1. What is the financial advantage (disadvantage) of accepting the special order?

2. As a separate matter from the special order, assume the company’s inventory includes 1,000 units of this product that were produced last year and that are inferior to the current model. The units must be sold through regular channels at reduced prices. What unit cost is relevant for establishing a minimum selling price for these units?

19.

Futura Company purchases the 72,000 starters that it installs in its standard line of farm tractors from a supplier for the price of $10.80 per unit. Due to a reduction in output, the company now has idle capacity that could be used to produce the starters rather than buying them from an outside supplier. However, the company’s chief engineer is opposed to making the starters because the production cost per unit is $11.40 as shown below:

Per Unit Total
Direct materials $ 5.00
Direct labor 2.80
Supervision 1.50 $ 108,000
Depreciation 1.10 $ 79,200
Variable manufacturing overhead 0.50
Rent 0.50 $ 36,000
Total product cost $ 11.40

If Futura decides to make the starters, a supervisor would have to be hired (at a salary of $108,000) to oversee production. However, the company has sufficient idle tools and machinery such that no new equipment would have to be purchased. The rent charge above is based on space utilized in the plant. The total rent on the plant is $87,000 per period. Depreciation is due to obsolescence rather than wear and tear.

Required:

What is the financial advantage (disadvantage) of making the 72,000 starters instead of buying them from an outside supplier?

Solutions

Expert Solution

Sorry to say only one question allowed per post

Current house income
total keeping increase or
Dropped (decrease)
Revenues 930,000 676000 -254,000
Variable expenses 462,000 310000 152,000
Conribution margin 468,000 366000 -102,000
Fixed expenses:
Depreciation 69,300 69,300 0
liability insurance 44,400 28600 15,800
program administrator's salaries 114,300 78600 35,700
General administrative overhead 186,000 186,000 0
total fixed expense 414,000 362,500 51,500
Net operating income(loss) 54,000 3,500 -50,500
financial disavantage = -50,500
1-b) No
2-a) Segmented income statement
total home meals on House
nursing wheels keeping
Revenues 930,000 269,000 407,000 254,000
Variable expenses 462,000 114,000 196,000 152,000
Conribution margin 468,000 155,000 211,000 102,000
Traceable fixed expense
Depreciation 69,300 8,500 40,600 20,200
liability insurance 44,400 20,800 7,800 15,800
program administrators salaries 114,300 40,200 38,400 35,700
total traceable fixed expense 228,000 69,500 86,800 71,700
program segement margin 240,000 85,500 124,200 30,300
General administrative overhead 186,000
net operating income (loss) 54,000
2-b) yes

Related Solutions

Jackson County Senior Services is a nonprofit organization devoted to providing essential services to seniors who...
Jackson County Senior Services is a nonprofit organization devoted to providing essential services to seniors who live in their own homes within the Jackson County area. Three services are provided for seniors—home nursing, Meals On Wheels, and housekeeping. Data on revenue and expenses for the past year follow: Total Home Nursing Meals On Wheels House- keeping Revenues $ 919,000 $ 264,000 $ 403,000 $ 252,000 Variable expenses 477,000 117,000 209,000 151,000 Contribution margin 442,000 147,000 194,000 101,000 Fixed expenses: Depreciation...
Jackson County Senior Services is a nonprofit organization devoted to providing essential services to seniors who...
Jackson County Senior Services is a nonprofit organization devoted to providing essential services to seniors who live in their own homes within the Jackson County area. Three services are provided for seniors—home nursing, Meals On Wheels, and housekeeping. Data on revenue and expenses for the past year follow: Total Home Nursing Meals On Wheels House- keeping Revenues $ 929,000 $ 268,000 $ 409,000 $ 252,000 Variable expenses 471,000 111,000 201,000 159,000 Contribution margin 458,000 157,000 208,000 93,000 Fixed expenses: Depreciation...
Jackson County Senior Services is a nonprofit organization devoted to providing essential services to seniors who...
Jackson County Senior Services is a nonprofit organization devoted to providing essential services to seniors who live in their own homes within the Jackson County area. Three services are provided for seniors—home nursing, Meals On Wheels, and housekeeping. Data on revenue and expenses for the past year follow: Total Home Nursing Meals On Wheels House- keeping Revenues $ 930,000 $ 266,000 $ 408,000 $ 256,000 Variable expenses 477,000 112,000 206,000 159,000 Contribution margin 453,000 154,000 202,000 97,000 Fixed expenses: Depreciation...
Jackson County Senior Services is a nonprofit organization devoted to providing essential services to seniors who...
Jackson County Senior Services is a nonprofit organization devoted to providing essential services to seniors who live in their own homes within the Jackson County area. Three services are provided for seniors—home nursing, Meals On Wheels, and housekeeping. Data on revenue and expenses for the past year follow: Total Home Nursing Meals On Wheels House- keeping Revenues $ 928,000 $ 262,000 $ 407,000 $ 259,000 Variable expenses 462,000 114,000 193,000 155,000 Contribution margin 466,000 148,000 214,000 104,000 Fixed expenses: Depreciation...
Jackson County Senior Services is a nonprofit organization devoted to providing essential services to seniors who...
Jackson County Senior Services is a nonprofit organization devoted to providing essential services to seniors who live in their own homes within the Jackson County area. Three services are provided for seniors—home nursing, Meals On Wheels, and housekeeping. Data on revenue and expenses for the past year follow: Total Home Nursing Meals On Wheels House- keeping Revenues $ 923,000 $ 262,000 $ 409,000 $ 252,000 Variable expenses 469,000 114,000 196,000 159,000 Contribution margin 454,000 148,000 213,000 93,000 Fixed expenses: Depreciation...
Jackson County Senior Services is a nonprofit organization devoted to providing essential services to seniors who...
Jackson County Senior Services is a nonprofit organization devoted to providing essential services to seniors who live in their own homes within the Jackson County area. Three services are provided for seniors—home nursing, Meals On Wheels, and housekeeping. Data on revenue and expenses for the past year follow: Total Home Nursing Meals On Wheels House- keeping Revenues $ 930,000 $ 270,000 $ 403,000 $ 257,000 Variable expenses 469,000 115,000 196,000 158,000 Contribution margin 461,000 155,000 207,000 99,000 Fixed expenses: Depreciation...
Jackson County Senior Services is a nonprofit organization devoted to providing essential services to seniors who...
Jackson County Senior Services is a nonprofit organization devoted to providing essential services to seniors who live in their own homes within the Jackson County area. Three services are provided for seniors—home nursing, Meals On Wheels, and housekeeping. Data on revenue and expenses for the past year follow: Total Home Nursing Meals On Wheels House- keeping Revenues $ 930,000 $ 269,000 $ 405,000 $ 256,000 Variable expenses 454,000 111,000 192,000 151,000 Contribution margin 476,000 158,000 213,000 105,000 Fixed expenses: Depreciation...
Jackson County Senior Services is a nonprofit organization devoted to providing essential services to seniors who...
Jackson County Senior Services is a nonprofit organization devoted to providing essential services to seniors who live in their own homes within the Jackson County area. Three services are provided for seniors—home nursing, Meals On Wheels, and housekeeping. Data on revenue and expenses for the past year follow: Total Home Nursing Meals On Wheels House- keeping Revenues $ 923,000 $ 262,000 $ 402,000 $ 259,000 Variable expenses 470,000 117,000 195,000 158,000 Contribution margin 453,000 145,000 207,000 101,000 Fixed expenses: Depreciation...
Jackson County Senior Services is a nonprofit organization devoted to providing essential services to seniors who...
Jackson County Senior Services is a nonprofit organization devoted to providing essential services to seniors who live in their own homes within the Jackson County area. Three services are provided for seniors—home nursing, Meals On Wheels, and housekeeping. Data on revenue and expenses for the past year follow: Total Home Nursing Meals On Wheels House- keeping Revenues $ 930,000 $ 266,000 $ 407,000 $ 257,000 Variable expenses 471,000 110,000 210,000 151,000 Contribution margin 459,000 156,000 197,000 106,000 Fixed expenses: Depreciation...
Jackson County Senior Services is a nonprofit organization devoted to providing essential services to seniors who...
Jackson County Senior Services is a nonprofit organization devoted to providing essential services to seniors who live in their own homes within the Jackson County area. Three services are provided for seniors home nursing, Meals on Wheels and housekeeping. Data on revenue and expenses for the past year follow:                                            Total.       Homenursin Revenues.                     934000        269000 variable expenses.       479000.      117000 contribution margin.    455000.       152000 fixed expenses depreciation.                   69800.       8700 liability insurance.           43900.       20600 program administrators salaries 115500/40100 general administrative overhead 186800/53800...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT