In: Accounting
Marios Pizza Palace Practice Set Part 4
The adjusted trial balance for Mario’s Pizza Palace at 30 June is presented below:
Mario's Pizza Palace Adjusted trial balance as at 30 June 20XX |
||||||
Account number |
Account | Debit | Credit | |||
100 | Cash | 42,350 | ||||
110 | Cash float | 450 | ||||
120 | Accounts receivable | 679 | ||||
130 | Inventory - food | 1,366 | ||||
140 | Inventory - packaging | 995 | ||||
150 | Prepaid advertising | 293 | ||||
160 | Prepaid insurance | 1,418 | ||||
170 | Motor vehicles (cost) | 19,290 | ||||
171 | Accumulated depreciation – motor vehicles | 15,995 | ||||
180 | Store equipment (cost) | 32,750 | ||||
181 | Accumulated depreciation – store equipment | 14,635 | ||||
200 | Accounts payable | 14,767 | ||||
210 | PAYG withholding payable | 1,356 | ||||
220 | Superannuation payable | 243 | ||||
230 | Wages payable | 1,238 | ||||
280 | Bank loan | 17,822 | ||||
300 | Owner’s capital | 60,275 | ||||
310 | Owner’s drawings | 41,127 | ||||
400 | Sales income | 183,203 | ||||
410 | Sales returns and allowances | 48 | ||||
420 | Discounts received | 522 | ||||
430 | Delivery income | 31 | ||||
500 | Food purchases | 55,560 | ||||
510 | Purchase returns and allowances | 379 | ||||
520 | Packaging costs | 14,926 | ||||
530 | Discount given | 288 | ||||
540 | Freight inwards | 77 | ||||
600 | Accountancy fees | 1,138 | ||||
605 | Advertising expense | 4,023 | ||||
610 | Bank charges | 871 | ||||
615 | Depreciation | 7,133 | ||||
620 | Electricity and gas expense | 2,970 | ||||
625 | Insurance expense | 2,536 | ||||
630 | Interest expense | 1,019 | ||||
635 | Motor vehicles expense | 4,927 | ||||
640 | Printing, postage and stationery expense | 495 | ||||
645 | Rent expense | 26,480 | ||||
650 | Repairs and maintenance expense | 690 | ||||
655 | Sundry expenses | 304 | ||||
660 | Superannuation expense | 3,657 | ||||
665 | Telephone expense | 3,773 | ||||
670 | Wages expense | 38,833 | ||||
310,466 | 310,466 |
ADDITIONAL INFORMATION:
The end of June stocktake has determined that the closing inventory value of food is $1,775 and packaging is $3,825.
complete the general journal entries to close off the accounts for the end of the reporting period,
(Close income
accounts to profit or loss summary)
(Close purchase returns and
record closing inventory to profit or loss summary)
(Close opening
inventory accounts and expenses to profit or loss
summary)
(Transfer
profit or loss summary to owner's capital)
(Close owner's
drawings to owner's capital)
|
General Journal Entries: | |||
Accounts Titles | Debit $ | Credit $ | |
Sales income | 183203 | ||
Profit & Loss Summary | 183203 | ||
Profit & Loss Summary | 48 | ||
Sales returns and allow | 48 | ||
Discounts received | 522 | ||
Delivery income | 31 | ||
Profit & Loss Summary | 553 | ||
(Close income accounts to profit or loss summary) | |||
Profit & Loss Summary | 55151 | ||
Food Inventory - Closing | 1775 | ||
Food purchases | 55560 | ||
Food Inventory - Opening | 1366 | ||
Profit & Loss Summary | 12096 | ||
Packaging Inventory - Closing | 3825 | ||
Packaging costs | 14926 | ||
Packaging Inventory - Opening | 995 | ||
Purchase returns and all | 379 | ||
Profit & Loss Summary | 379 | ||
(Close purchase returns and record closing inventory to profit or loss summary) | |||
Profit & Loss Summary | 99214 | ||
Discount given | 288 | ||
Freight inwards | 77 | ||
Acc fees expense | 1138 | ||
Advert exp | 4023 | ||
Bank charges exp | 871 | ||
Depreci exp | 7133 | ||
Electricity and gas exp | 2970 | ||
insurance exp | 2536 | ||
interest exp | 1019 | ||
Motor Vehi expense | 4927 | ||
Printing & Stationery exp | 495 | ||
Rent exp | 26480 | ||
Repairs and Mainte exp | 690 | ||
Sundry exp | 304 | ||
Superannuation exp | 3657 | ||
Telephone exp | 3773 | ||
Wages exp | 38833 | ||
(Close opening inventory accounts and expenses to profit or loss summary) | |||
Profit & Loss Summary | 17626 | ||
Owner's Capital | 17626 | ||
(Transfer profit or loss summary to owner's capital) | |||
Owner's Capital | 41127 | ||
Owner's drawings | 41127 |