In: Finance
Renée is a 28-year-old occupational therapist living in the
Annex district of Toronto. She recently graduated from the
University of Toronto and now works as an independent contractor
assessing the legitimacy of claims made by car accident victims.
Like many students, Renée accumulated a large student debt during
her years at university and plans to pay it off within the next
five years.
Cash Flow Statement For the Year Just Ended | ||||||
Income | ||||||
Professional billings | $ | 61,605 | ||||
Less: Professional expenses and taxes | (25,590 | ) | ||||
Professional income net of expenses and taxes | $ | 36,015 | ||||
Dividends (after taxes) | 300 | |||||
Total Income | $ | 36,315 | ||||
Fixed Expenses | ||||||
Rent | 11,300 | |||||
Student loan payments | 4,600 | |||||
Total Fixed Expenses | $ | 15,900 | ||||
Variable Expenses | ||||||
Utilities, personal, food, clothing, and dental | $ | 14,485 | ||||
Moving expenses | 395 | |||||
Credit card interest | 1,180 | |||||
Recreation/entertainment | 2,060 | |||||
Vacations | 6,370 | |||||
Total Variable Expenses | $ | 24,490 | ||||
Total Expenses | $ | 40,390 | ||||
Surplus/(Deficit) | ($ | 4,075 | ) | |||
Personal Balance Sheet as of Today | |||
Assets | |||
Liquid Assets | |||
Bank account | $ | 1,710 | |
Personal Possessions | $ | 11,980 | |
Investment Assets | |||
BCE Shares | $ | 4,725 | |
Total Assets | $ | 18,415 | |
Liabilities | |||
Current Liabilities | |||
Credit card balances | $ | 9,555 | |
Long-Term Liabilities | |||
Student loan | 22,280 | ||
Total Liabilities | $ | 31,835 | |
Net Worth | ($ | 13,420 | ) |
Using Renée’s financial statements, compute the following ratios:
(Do not round intermediate calculations. Round your final
answers to 2 decimal places.)
Debt to Asset ratio | ||
Current ratio | ||
Liquidity ratio | months | |
Part 1)
The value of debt to asset ratio is calculated as below;
Debt to Asset Ratio = Total Debt/Total Assets
Here, Total Debt = $31,835 and Total Assets = $18,415
Using these values in the above formula, we get,
Debt to Asset Ratio = 31,835/18,415 = 1.73
_____
Part 2)
The value of current ratio is determined as follows:
Current Ratio = Total Current Assets/Total Current Liabilities
Here, Total Current Assets = 1,710 and Total Current Liabilities = $9,555
Using these values in the above formula, we get,
Current Ratio = 1,710/9,555 = .18
_____
Part 3)
The value of liquidity ratio is arrived as below:
Liquidity Ratio = Liquid Assets/Monthly Expenses
Here, Liquid Assets = $1,710 and Monthly Expenses = Total Expenses/12 = 40,390/12 = $3,365.83
Using these values in the above formula, we get,
Liquidity Ratio = 1,710/3,365.83 = 0.51 months
_____
Tabular Representation:
Debt to Asset Ratio | 1.73 | |
Current Ratio | 0.18 | |
Liquidity Ratio | 0.51 | months |