Question

In: Accounting

Metlock Co. has the following postretirement benefit plan balances on January 1, 2020. Accumulated postretirement benefit...

Metlock Co. has the following postretirement benefit plan balances on January 1, 2020.

Accumulated postretirement benefit obligation $2,239,000
Fair value of plan assets 2,239,000


The interest (settlement) rate applicable to the plan is 10%. On January 1, 2021, the company amends the plan so that prior service costs of $177,000 are created. Other data related to the plan are:

2020

2021

Service costs $75,000 $85,000
Prior service costs amortization 0 12,000
Contributions (funding) to the plan 45,000 35,000
Benefits paid 41,000 45,000
Actual return on plan assets 142,000 119,000
Expected rate of return on assets 8 % 6

%

1. Prepare a worksheet for the postretirement plan in 2020.

2.Prepare any journal entries related to the postretirement plan that would be needed at December 31, 2020.

3.Prepare a worksheet for 2021

4.Prepare journal entries related to the postretirement plan as of December 31, 2021.

5. Indicate the postretirement-benefit–related amounts reported in the 2021 financial statements.

Solutions

Expert Solution

Metlock Co.
General Journal Entries Memo Record
Annual Pension Expense Cash OCI-Gain/loss Pension Assets/liability Projected benefit obligation Plan Assets
Balance 1/1/2020 $                         -   $         -22,39,000.00 $ 22,39,000.00
Service Cost(given) $                75,000.00 $               -75,000.00
Interest Cost($2239000*10%) $            2,23,900.00 $            -2,23,900.00
Actual Return($2239000*10%) $          -2,23,900.00 $     2,23,900.00
Contributions(given) $       -45,000.00 $        45,000.00
Benefits(given) $                 41,000.00 $       -41,000.00
Assets loss(*) $       81,900.00 $       -81,900.00
Journal entry in 2020 $                75,000.00 $       -45,000.00 $       81,900.00 $    -1,11,900.00 $         -24,96,900.00 $ 23,85,000.00
Accumulated OCI December 31st,2020 $                      -  
Balance Dec 31st,2020 $       81,900.00 $    -1,11,900.00 $         -24,96,900.00 $ 23,85,000.00
Addition to Prior service cost amortization(given) $            1,77,000.00 $            -1,77,000.00
Balance jan 1,2021 $         -26,73,900.00
Service Cost(given) $                85,000.00 $               -85,000.00
Interest Cost=($2673900*10%) $            2,67,390.00 $            -2,67,390.00
Interest Revenue($2385000*10%) $          -2,38,500.00 $     2,38,500.00
Contributions(given) $       -35,000.00 $        35,000.00
Benefits(given) $                 45,000.00 $       -45,000.00
Assets loss(**) $   1,19,500.00 $   -1,19,500.00
Journal Entry for 2021 $            2,90,890.00 $       -35,000.00 $   1,19,500.00 $      3,75,390.00
Accumulated OCI December 31st,2021 $       81,900.00
Balance Dec 31st,2021 $   2,01,900.00 $      2,63,490.00 $         -29,80,070.00 $ 24,95,300.00
Positive figures=(DR)
Negative figures=(CR)
Pension assets/liability=(22390000-22390000) 0
Assets Loss(*) ($223900-$142000)
Assets Loss(**) ($238500-$119000)
Journal Entry -2020
General,Journal Debit Credit
Other comprehensive income-(G/L) $                81,900.00
Pension Expense $                75,000.00
    To Cash $         45,000.00
    To Pension Assets/Liability $     1,11,900.00
Journal Entry -2021
General,Journal Debit Credit
Other comprehensive income-(G/L) $            1,19,500.00
Pension Expense $            2,90,890.00
    To Cash $         35,000.00
    To Pension Assets/Liability $     3,75,390.00
Financial Statement
Year 2021
Partial Income Statement
Pension Expense $            2,90,890.00
Comprehensive Income Statement
Net Income *****
Other comprehensive income(loss)
Assets gain(loss) $          -1,19,500.00

Related Solutions

Novak Co. has the following defined benefit pension plan balances on January 1, 2020. Projected benefit...
Novak Co. has the following defined benefit pension plan balances on January 1, 2020. Projected benefit obligation 4555000 Fair value of plan assets 4555000 The interest (settlement) rate applicable to the plan is 10%. On January 1, 2021, the company amends its pension agreement so that prior service costs of $599,000 are created. Other data related to the pension plan are: 2020 2021 Service cost 149,000 170,000 Prior service cost amortization 0 91,000 Contributions (funding) to the plan 201,000 183,000...
On January 1, 2020, Ivanhoe Company has the following defined benefit pension plan balances. Projected benefit...
On January 1, 2020, Ivanhoe Company has the following defined benefit pension plan balances. Projected benefit obligation $4,420,000 Fair value of plan assets 4,260,000 The interest (settlement) rate applicable to the plan is 10%. On January 1, 2021, the company amends its pension agreement so that prior service costs of $506,000 are created. Other data related to the pension plan are as follows. 2020 2021 Service cost $151,000 $176,000 Prior service cost amortization 0 92,000 Contributions (funding) to the plan...
On January 1, 2020, Sage Company has the following defined benefit pension plan balances. Projected benefit...
On January 1, 2020, Sage Company has the following defined benefit pension plan balances. Projected benefit obligation$4,571,000 Fair value of plan assets4,210,000 The interest (settlement) rate applicable to the plan is 10%. On January 1, 2021, the company amends its pension agreement so that prior service costs of $492,000 are created. Other data related to the pension plan are as follows. 2020 2021 Service cost $152,000 $179,000 Prior service cost amortization 0 89,000 Contributions (funding) to the plan 236,000 285,000...
On January 1, 2020, Tamarisk Company has the following defined benefit pension plan balances. Projected benefit...
On January 1, 2020, Tamarisk Company has the following defined benefit pension plan balances. Projected benefit obligation $4,460,000 Fair value of plan assets 4,150,000 The interest (settlement) rate applicable to the plan is 10%. On January 1, 2021, the company amends its pension agreement so that prior service costs of $503,000 are created. Other data related to the pension plan are as follows. 2020 2021 Service cost $150,000 $182,000 Prior service cost amortization 0 92,000 Contributions (funding) to the plan...
On January 1, 2020, Harrington Company has the following defined benefit pension plan balances. Projected benefit...
On January 1, 2020, Harrington Company has the following defined benefit pension plan balances. Projected benefit obligation $4,500,000 Fair value of plan assets 4,200,000 The interest (settlement) rate applicable to the plan is 10%. On January 1, 2021, the company amends its pension agreement so that prior service costs of $500,000 are created. Other data related to the pension plan are as follows. 2020 2021 Service cost $150,000 $180,000 Prior service cost amortization 0 90,000 Contributions (funding) to the plan...
Pronghorn Co. provides the following information about its postretirement benefit plan for the year 2020. Service...
Pronghorn Co. provides the following information about its postretirement benefit plan for the year 2020. Service cost $87,700 Prior service cost amortization 3,200 Contribution to the plan 60,500 Actual and expected return on plan assets 62,100 Benefits paid 39,000 Plan assets at January 1, 2020 704,000 Accumulated postretirement benefit obligation at January 1, 2020 763,900 Accumulated OCI (PSC) at January 1, 2020 101,900 Dr. Discount rate 9 % Prepare a worksheet inserting January 1, 2020, balances, showing December 31, 2020,...
On January 1, 2020, McGee Co. had the following balances:          Projected benefit obligation                    
On January 1, 2020, McGee Co. had the following balances:          Projected benefit obligation                                                $7,800,000          Fair value of plan assets                                                        7,800,000 Other data related to the pension plan for 2020:          Service cost                                                                               315,000          Contributions to the plan                                                         459,000          Benefits paid                                                                             450,000          Actual return on plan assets                                                     444,000          Settlement rate                                                                                 9%          Expected rate of return                                                                    6%          No prior service cost, no prior OCI gains/losses Required: (a)    Prepare the journal entry to record pension...
On January 1, 2021, Pharoah Co. has the following balances: Projected benefit obligation Fair value of plan assets
On January 1, 2021, Pharoah Co. has the following balances: Projected benefit obligation  $4800000 Fair value of plan assets 4200000   The settlement rate is 10%. Other data related to the pension plan for 2021 are: Service cost $312000  Amortization of prior service costs 68000 Contributions 352000 Benefits paid 327000 Actual return on plan assets 344000 Amortization of net gain 23200   The balance of the projected benefit obligation at December 31, 2021 is $5265000. $5280000. $5100000. $5592000.  
Range Co. offers a postretirement benefit plan. Range estimates the following benefit payments for Reg Vick...
Range Co. offers a postretirement benefit plan. Range estimates the following benefit payments for Reg Vick after he retires on January 1, 2024: 2024 and 2025, $18,200 per year; 2026, $32,100; 2027 through 2029, $25,800 per year. Assume end- of-year payments. On December 31, 2016, Vick has completed 12 of his 16 years of eligibility. The discount rate is 5.15%. The plan is unfunded (no plan assets). Use the following present value factors for a lump sum payment of $1...
On January 1, 2017, Larkspur Company has the following defined benefit pension plan balances. Projected benefit...
On January 1, 2017, Larkspur Company has the following defined benefit pension plan balances. Projected benefit obligation $4,571,000 Fair value of plan assets 4,210,000 The interest (settlement) rate applicable to the plan is 10%. On January 1, 2018, the company amends its pension agreement so that prior service costs of $492,000 are created. Other data related to the pension plan are as follows. 2017 2018 Service cost $152,000 $179,000 Prior service cost amortization 0 89,000 Contributions (funding) to the plan...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT