In: Accounting
Marcelino Co.'s March 31 inventory of raw materials is $84,000.
Raw materials purchases in April are $570,000, and factory payroll
cost in April is $384,000. Overhead costs incurred in April are:
indirect materials, $58,000; indirect labor, $29,000; factory rent,
$40,000; factory utilities, $21,000; and factory equipment
depreciation, $60,000. The predetermined overhead rate is 50% of
direct labor cost. Job 306 is sold for $695,000 cash in April.
Costs of the three jobs worked on in April follow.
Job 306 |
Job 307 |
Job 308 |
||||||||||
Balances on March 31 |
||||||||||||
Direct materials |
$ |
26,000 |
$ |
37,000 |
||||||||
Direct labor |
22,000 |
16,000 |
||||||||||
Applied overhead |
11,000 |
8,000 |
||||||||||
Costs during April |
||||||||||||
Direct materials |
130,000 |
215,000 |
$ |
105,000 |
||||||||
Direct labor |
104,000 |
151,000 |
100,000 |
|||||||||
Applied overhead |
? |
? |
? |
|||||||||
Status on April 30 |
Finished (sold) |
Finished (unsold) |
In process |
|||||||||
Record the entry for Materials purchases (on credit).
Compute gross profit for April.
|
Solution
Cost of three jobs worked on in April –
Job 306 |
Job 307 |
Job 308 |
April Total |
|
From March |
||||
Direct Materials |
$26,000 |
$37,000 |
$63,000 |
|
Direct Labor |
$22,000 |
$16,000 |
$38,000 |
|
Applied Overhead |
$11,000 |
$8,000 |
$19,000 |
|
Beginning goods in progress |
$59,000 |
$61,000 |
$120,000 |
|
For April |
||||
Direct Materials |
$130,000 |
$215,000 |
$105,000 |
$450,000 |
Direct Labor |
$104,000 |
$151,000 |
$100,000 |
$355,000 |
Applied Overhead |
$52,000 |
$75,500 |
$50,000 |
$177,500 |
Total costs added in April |
$286,000 |
$441,500 |
$255,000 |
$982,500 |
Total costs (April 30) |
$345,000 |
$502,500 |
$255,000 |
$1,102,500 |
Status on April 30 |
Finished (Sold) |
Finished (Unsold) |
In Process |
|
April 30 Cost included in |
Cost of Goods Sold |
Finished Goods Inventory |
Goods in Process Inventory |
Entry for Materials purchased on credit –
Date |
Account Titles and Explanation |
Ref. No. |
Debit |
Credit |
Raw Materials Inventory |
$570,000 |
|||
Accounts Payable |
$570,000 |
|||
(To record cost of raw materials purchased on credit) |
Computation of gross profit for April:
Gross profit = sale of Job 306 – cost of goods sold Job 306
Sale = $695,000
COGS = $345,000
Gross Profit = 695,000 – 345,000 = $350,000