In: Accounting
Closing the Balances in The Variance Accounts at the End of the Year
Yohan Company has the following balances in its direct materials and direct labor variance accounts at year-end:
Debit | Credit | |
Direct Materials Price Variance | $13,450 | |
Direct Materials Usage Variance | $1,150 | |
Direct Labor Rate Variance | 800 | |
Direct Labor Efficiency Variance | $12,340 |
Unadjusted Cost of Goods Sold equals $1,520,000, unadjusted Work in Process equals $286,000, and unadjusted Finished Goods equals $270,000.
What if any ending balance in a variance account that exceeds $9,000 is considered material? (a) Close the immaterial variance accounts to Cost of Goods Sold. (b) Prorate the largest of the labor variances among Cost of Goods Sold, Work in Process, and Finished Goods on the basis of prime costs in these accounts. (c) Prorate the largest of the material variances among Cost of Goods Sold, Work in Process, and Finished Goods on the basis of prime costs in these accounts. The prime cost in Cost of Goods Sold is $1,050,000, the prime cost in Work in Process is $160,200, and the prime cost in Finished Goods is $128,000. If an amount box does not require an entry, leave it blank or enter "0".
Note: Round all interim calculations to three decimal places, and round your final answers to the nearest dollar. Adjust credit entry for rounding to ensure debits equal credits in journal entry.
(a) | Direct Materials Usage Variance | ||
Direct Labor Rate Variance | |||
Cost of Goods Sold | |||
(b) | Work in Process | ||
Finished Goods | |||
Cost of Goods Sold | |||
Direct Labor Efficiency Variance | |||
(c) | Work in Process | ||
Finished Goods | |||
Cost of Goods Sold | |||
Direct Materials Price Variance |
What are the adjusted balances in Work in Process, Finished Goods, and Cost of Goods Sold after closing out all variances?
Adjusted balance | |
Work in Process | $ |
Finished Goods | $ |
Cost of Goods Sold | $ |
ANSWER CAN BE GIVEN BY FOLLOWING STEPS | |||||
(A) | JOURNAL ENTRIES TO ENSURE DEBITS EQUALS CREDITS | All figures in $ | |||
Account | Dr | Cr | |||
Cost of good sold | 25790 | ||||
(a) | Direct Material Price variance | 13450 | |||
Direct Labour Efficiency Varicence | 12340 | ||||
(To close Varice with Debit balance ) | |||||
(b) | Direct Material Usage Varience | 1150 | |||
Direct Labour Rate Varience | 800 | ||||
Cost of Goods Sold | 1950 | ||||
(To close Varice with credit balance ) | |||||
Adjusted Bal. in Cost of Good Sold After closing Variances | |||||
Prticulars | Amount | ||||
Unadjusted Cost of Good Sold | 1520000 | ||||
Add | Direct Material Price variance | 13450 | |||
Add | Direct Labour Efficiency Varicence | 12340 | |||
Less | Direct Material Usage Varience | 1150 | |||
Less | Direct Labour Rate Varience | 800 | |||
Adjusted Bal. in Cost of good sold | 1543840 | ||||
(B) | |||||
Particulars | Prime Cost | % of Total | |||
Work in progress | 160200 | 11.97% | |||
Finished Goods | 128000 | 9.57% | |||
Cost of Good Sold | 1050000 | 78.46% | |||
1338200 | 100% | ||||
TOTAL VARINCES | 23840 | ||||
Work in progress | 3087 | ||||
Finished Goods | 2467 | ||||
Cost of Good Sold | 20236 | ||||
Direct Material Price variance | 13450 | ||||
Direct Labour Efficiency Varicence | 12340 | 25790 | |||
Direct Material Usage Varience | 1150 | ||||
Direct Labour Rate Varience | 800 | 1950 | |||
Work in progress | 233 | ||||
Finished Goods | 187 | ||||
Cost of Good Sold | 1530 | ||||
Adjusted Balances after in workin progress , Finished Goods and Cost of good sold after closing Out all | |||||
the variences | |||||
WORK IN PROGRESS | |||||
$286000+ ($23840*11.97%) | |||||
$286000+$2853.65 | |||||
$288853.65 | |||||
FINISHED GOODS | |||||
$270000+ ($23840*9.57%) | |||||
$270000+2281.49 | |||||
$272281.49 | |||||
COST OF GOOD SOLD | |||||
$1520000+ ($23840*78.46%) | |||||
$ 1520000+$18704.86 | |||||
$1538704.86 | |||||
Thus | |||||
ADJUSTED BALANCES ARE AS BELOW | |||||
PARTICULARS | ADJUSTED BALANCE | ||||
WORK IN PROGRESS | $ 288854 | ||||
FINISHED GOODS | $ 272281 | ||||
COST OF GOODS SOLD | $ 1538705 | ||||