In: Accounting
Problem 16-9 Headland Corporation is preparing the comparative financial statements to be included in the annual report to stockholders. Headland employs a fiscal year ending May 31. Income from operations before income taxes for Headland was $1,420,000 and $711,000, respectively, for fiscal years ended May 31, 2018 and 2017. Headland experienced a loss from discontinued operations of $415,000 on March 3, 2018. A 40% combined income tax rate pertains to any and all of Headland Corporation’s profits, gains, and losses. Headland’s capital structure consists of preferred stock and common stock. The company has not issued any convertible securities or warrants and there are no outstanding stock options. Headland issued 39,700 shares of $100 par value, 6% cumulative preferred stock in 2014. All of this stock is outstanding, and no preferred dividends are in arrears. There were 1,056,000 shares of $1 par common stock outstanding on June 1, 2016. On September 1, 2016, Headland sold an additional 364,800 shares of the common stock at $16 per share. Headland distributed a 20% stock dividend on the common shares outstanding on December 1, 2017. These were the only common stock transactions during the past 2 fiscal years. Determine the weighted-average number of common shares that would be used in computing earnings per share on the current comparative income statement for: Weighted-average number of common shares (1) The year ended May 31, 2017. (2) The year ended May 31, 2018. Starting with income from operations before income taxes, prepare a comparative income statement for the years ended May 31, 2018 and 2017. The statement will be part of Headland Corporation’s annual report to stockholders and should include appropriate earnings per share presentation. (Round earnings per share to 2 decimal places, e.g. $2.55.) HEADLAND CORPORATION Comparative Income Statement For the Years Ended May 31, 2018 and 2017 2018 2017 $ $ $ $ Earnings per share $ $ $ $ Question Attempts: 0 of 5 used Save for later Submit Answer
1 | Requirement | ||||||
Particulars | Date O/S | Share | Fraction of yr | Weighted Shares | |||
Beginning | |||||||
Balance | 1-Jun-16 | 1056000 | 1 | 1056000 | |||
Issue Shares | 1st sep -1st Dec | 364800 | 9 | 273600 | |||
20 % Stock | 1st Dec -May 31 2017 | 284160 | 6 | 142080 | |||
Dividend | 1471680 | ||||||
Here the stock dividend is calculated at 20% on shares o/s as on 1st Dec ie 1420800 ie | |||||||
Particulars | Date O/S | Share | Fraction of yr | Weighted Shares | |||
31st May 2017 | |||||||
Beginning Balance | 1st Jun-31st May 2018 | 1704960 | 1 | 1704960 | |||
Therefore the weighted number of shares are the following | |||||||
May 31 -2017 | 1476180 | ||||||
May 31-2018 | 1704960 | ||||||
2 | Requirement | ||||||
Headland Corporation | |||||||
Income Statement | |||||||
For the fiscal years ended May 31 2017 ,2018 | |||||||
2017 | 2018 | ||||||
Income From Operations | $1,420,000 | $711,000 | |||||
Income Before Tax before extraordinary items | $1,420,000 | $711,000 | |||||
Income tax @ 40 | $568,000 | $284400 | |||||
Income from contunuing opeartions after tax | $852000 | $426600 | |||||
ordinary items | |||||||
Loss of Discontinued | ($415,000) | ||||||
Operations as given | |||||||
Net Income | $852,000 | $11600 | |||||
Preferred Dividend | |||||||
6% *39700*100 | $238,200 | $238,200 | |||||
Net Income /Loss After pref | $613,800.0 | ($226600) | |||||
Dividend | |||||||
No of Weighted Shares | 1471680 | 1704960 | |||||
EPS | $0.42 | ($0.13) | |||||