In: Finance
(Please include a table with at least 50 data points for the graph. Graph the value of your portfolio as a function of the relevant stock price. Graph for stock prices between 100 and 140.)
payoff from call option = Max( S-X, 0)
Pay off from Put option = Max( X-S, 0)
X= strike price , S= Spot price
Pay off from portfolio = Payoff from call option + Payoff from Put option
| 110 | 125 | ||
| Spot price | Call Payoff | Put Payoff | Payoff Of portfolio |
| 100 | 0 | 25 | 25 |
| 101 | 0 | 24 | 24 |
| 102 | 0 | 23 | 23 |
| 103 | 0 | 22 | 22 |
| 104 | 0 | 21 | 21 |
| 105 | 0 | 20 | 20 |
| 106 | 0 | 19 | 19 |
| 107 | 0 | 18 | 18 |
| 108 | 0 | 17 | 17 |
| 109 | 0 | 16 | 16 |
| 110 | 0 | 15 | 15 |
| 111 | 1 | 14 | 15 |
| 112 | 2 | 13 | 15 |
| 113 | 3 | 12 | 15 |
| 114 | 4 | 11 | 15 |
| 115 | 5 | 10 | 15 |
| 116 | 6 | 9 | 15 |
| 117 | 7 | 8 | 15 |
| 118 | 8 | 7 | 15 |
| 119 | 9 | 6 | 15 |
| 120 | 10 | 5 | 15 |
| 121 | 11 | 4 | 15 |
| 122 | 12 | 3 | 15 |
| 123 | 13 | 2 | 15 |
| 124 | 14 | 1 | 15 |
| 125 | 15 | 0 | 15 |
| 126 | 16 | 0 | 16 |
| 127 | 17 | 0 | 17 |
| 128 | 18 | 0 | 18 |
| 129 | 19 | 0 | 19 |
| 130 | 20 | 0 | 20 |
| 131 | 21 | 0 | 21 |
| 132 | 22 | 0 | 22 |
| 133 | 23 | 0 | 23 |
| 134 | 24 | 0 | 24 |
| 135 | 25 | 0 | 25 |
| 136 | 26 | 0 | 26 |
| 137 | 27 | 0 | 27 |
| 138 | 28 | 0 | 28 |
| 139 | 29 | 0 | 29 |
| 140 | 30 | 0 | 30 |
