In: Finance
(Please include a table with at least 50 data points for the graph. Graph the value of your portfolio as a function of the relevant stock price. Graph for stock prices between 100 and 140.)
payoff from call option = Max( S-X, 0)
Pay off from Put option = Max( X-S, 0)
X= strike price , S= Spot price
Pay off from portfolio = Payoff from call option + Payoff from Put option
110 | 125 | ||
Spot price | Call Payoff | Put Payoff | Payoff Of portfolio |
100 | 0 | 25 | 25 |
101 | 0 | 24 | 24 |
102 | 0 | 23 | 23 |
103 | 0 | 22 | 22 |
104 | 0 | 21 | 21 |
105 | 0 | 20 | 20 |
106 | 0 | 19 | 19 |
107 | 0 | 18 | 18 |
108 | 0 | 17 | 17 |
109 | 0 | 16 | 16 |
110 | 0 | 15 | 15 |
111 | 1 | 14 | 15 |
112 | 2 | 13 | 15 |
113 | 3 | 12 | 15 |
114 | 4 | 11 | 15 |
115 | 5 | 10 | 15 |
116 | 6 | 9 | 15 |
117 | 7 | 8 | 15 |
118 | 8 | 7 | 15 |
119 | 9 | 6 | 15 |
120 | 10 | 5 | 15 |
121 | 11 | 4 | 15 |
122 | 12 | 3 | 15 |
123 | 13 | 2 | 15 |
124 | 14 | 1 | 15 |
125 | 15 | 0 | 15 |
126 | 16 | 0 | 16 |
127 | 17 | 0 | 17 |
128 | 18 | 0 | 18 |
129 | 19 | 0 | 19 |
130 | 20 | 0 | 20 |
131 | 21 | 0 | 21 |
132 | 22 | 0 | 22 |
133 | 23 | 0 | 23 |
134 | 24 | 0 | 24 |
135 | 25 | 0 | 25 |
136 | 26 | 0 | 26 |
137 | 27 | 0 | 27 |
138 | 28 | 0 | 28 |
139 | 29 | 0 | 29 |
140 | 30 | 0 | 30 |