In: Finance
QUESTION 1
Based on the information in Table 4-2, and assuming the company's stock price is $50 per share, the M/B ratio is
Table 4-2
Drummond Company
Balance Sheet
Assets: |
|
Cash and marketable securities |
$400,000 |
Accounts receivable |
1,415,000 |
Inventories |
1,847,500 |
Prepaid expenses |
24,000 |
Total current assets |
3,686,500 |
Fixed assets |
2,800,000 |
Less: accum. depr. |
(1,087,500) |
Net fixed assets |
1,712,500 |
Total assets |
$5,399,000 |
Liabilities: |
|
Accounts payable |
$600,000 |
Notes payable |
875,000 |
Accrued taxes |
92,000 |
Total current liabilities |
$1,567,000 |
Long-term debt |
900,000 |
Common Stock (100,000 shares) |
700,000 |
Retained Earnings |
2,232,000 |
Total liabilities and owner's equity |
$5,399,000 |
Income Statement |
|
Net sales (all credit) |
$6,375,000 |
Less: Cost of goods sold |
(4,375,000) |
Selling and administrative expense |
(1,000,000) |
Depreciation expense |
(135,000) |
Interest expense |
(100,000) |
Earnings before taxes |
$765,000 |
Income taxes |
(306,000) |
Net income |
$459,000 |
10.89. |
||
1.71 |
||
2.44 |
||
1.50 |
QUESTION 2
Based on the information in Table 4-2, the Debt Ratio is
46.69% |
||
40.24% |
||
32.88% |
||
30.33% |
QUESTION 3
Based on the information in Table 4-2, the acid-test ratio is
1.17. |
||
1.33. |
||
1.39 |
||
2.15 |
QUESTION 4
Based on the information in Table 4-2, the return on equity is
19.33% |
||
18.47% |
||
16.66% |
||
15.65% |
Ans. 1 | Option 2nd 1.71 | ||
Market to book ratio = Market price per share / Book value per share | |||
$50 / $29.32 | |||
1.71 | |||
*Book value per share = (Common stock + Retained earnings) / no. of shares outstanding | |||
($700,000 + $2,232,000) / 100,000 | |||
$2,932,000 / 100,000 | |||
$29.32 | per share | ||
*Sum of common stock and retained earnings is known as total stockholder's equity. | |||
Ans. 2 | The given options are not correct. | ||
Correct answer would be 45.69%. | |||
Debt ratio = (Current liabilities + long term debt) / Total assets * 100 | |||
($1,567,000 + $900,000) / $5,399,000 * 100 | |||
$2,467,000 / $5,399,000 * 100 | |||
45.69% | |||
Ans. 3 | The correct answer would be 1.16. | ||
Acid test ratio = (Total current assets - Inventory - Prepaid expenses) / Total current liabilities | |||
($3,686,500 - $1,847,500 - $24,000) / $1,567,000 | |||
$1,815,000 / $1,567,000 | |||
1.16 | |||
Ans. 4 | Option 4th 15.65% | ||
Return on equity = Net income / Total stockholder's equity * 100 | |||
$459,000 / $2,932,000 * 100 | |||
15.65% | |||
*Total stockholder's equity = Common stock + Retained earnings | |||
$700,000 + $2,232,000 | |||
$2,932,000 | |||