In: Finance
QUESTION 1
Based on the information in Table 4-2, and assuming the company's stock price is $50 per share, the M/B ratio is
Table 4-2
Drummond Company
Balance Sheet
|
Assets: |
|
|
Cash and marketable securities |
$400,000 |
|
Accounts receivable |
1,415,000 |
|
Inventories |
1,847,500 |
|
Prepaid expenses |
24,000 |
|
Total current assets |
3,686,500 |
|
Fixed assets |
2,800,000 |
|
Less: accum. depr. |
(1,087,500) |
|
Net fixed assets |
1,712,500 |
|
Total assets |
$5,399,000 |
|
Liabilities: |
|
|
Accounts payable |
$600,000 |
|
Notes payable |
875,000 |
|
Accrued taxes |
92,000 |
|
Total current liabilities |
$1,567,000 |
|
Long-term debt |
900,000 |
|
Common Stock (100,000 shares) |
700,000 |
|
Retained Earnings |
2,232,000 |
|
Total liabilities and owner's equity |
$5,399,000 |
|
Income Statement |
|
|
Net sales (all credit) |
$6,375,000 |
|
Less: Cost of goods sold |
(4,375,000) |
|
Selling and administrative expense |
(1,000,000) |
|
Depreciation expense |
(135,000) |
|
Interest expense |
(100,000) |
|
Earnings before taxes |
$765,000 |
|
Income taxes |
(306,000) |
|
Net income |
$459,000 |
|
10.89. |
||
|
1.71 |
||
|
2.44 |
||
|
1.50 |
QUESTION 2
Based on the information in Table 4-2, the Debt Ratio is
|
46.69% |
||
|
40.24% |
||
|
32.88% |
||
|
30.33% |
QUESTION 3
Based on the information in Table 4-2, the acid-test ratio is
|
1.17. |
||
|
1.33. |
||
|
1.39 |
||
|
2.15 |
QUESTION 4
Based on the information in Table 4-2, the return on equity is
|
19.33% |
||
|
18.47% |
||
|
16.66% |
||
|
15.65% |
| Ans. 1 | Option 2nd 1.71 | ||
| Market to book ratio = Market price per share / Book value per share | |||
| $50 / $29.32 | |||
| 1.71 | |||
| *Book value per share = (Common stock + Retained earnings) / no. of shares outstanding | |||
| ($700,000 + $2,232,000) / 100,000 | |||
| $2,932,000 / 100,000 | |||
| $29.32 | per share | ||
| *Sum of common stock and retained earnings is known as total stockholder's equity. | |||
| Ans. 2 | The given options are not correct. | ||
| Correct answer would be 45.69%. | |||
| Debt ratio = (Current liabilities + long term debt) / Total assets * 100 | |||
| ($1,567,000 + $900,000) / $5,399,000 * 100 | |||
| $2,467,000 / $5,399,000 * 100 | |||
| 45.69% | |||
| Ans. 3 | The correct answer would be 1.16. | ||
| Acid test ratio = (Total current assets - Inventory - Prepaid expenses) / Total current liabilities | |||
| ($3,686,500 - $1,847,500 - $24,000) / $1,567,000 | |||
| $1,815,000 / $1,567,000 | |||
| 1.16 | |||
| Ans. 4 | Option 4th 15.65% | ||
| Return on equity = Net income / Total stockholder's equity * 100 | |||
| $459,000 / $2,932,000 * 100 | |||
| 15.65% | |||
| *Total stockholder's equity = Common stock + Retained earnings | |||
| $700,000 + $2,232,000 | |||
| $2,932,000 | |||