Question

In: Finance

Problem 14-8 Calculating Cost of Debt [LO2] Jiminy’s Cricket Farm issued a bond with 30 years...

Problem 14-8 Calculating Cost of Debt [LO2]

Jiminy’s Cricket Farm issued a bond with 30 years to maturity and a semiannual coupon rate of 5 percent 3 years ago. The bond currently sells for 94 percent of its face value. The company’s tax rate is 22 percent. The book value of the debt issue is $65 million. In addition, the company has a second debt issue on the market, a zero coupon bond with 7 years left to maturity; the book value of this issue is $45 million, and the bonds sell for 74 percent of par.

a.

What is the company’s total book value of debt? (Enter your answer in dollars, not millions of dollars, e.g. 1,234,567.)

b. What is the company’s total market value of debt? (Enter your answer in dollars, not millions of dollars, e.g. 1,234,567.)
c.

What is your best estimate of the aftertax cost of debt? (Do not round intermediate calculations and enter your answer as a percent rounded to 2 decimal places, e.g., 32.16.)

a) total book value?

b) total market value?

c) cost of debt?

please help

Solutions

Expert Solution

a
Book Value firm of debt = BV bond 1+BV bond 2=65000000+45000000=110000000
b
MV of Bond 1=Par value*bonds outstanding*%age of par
MV of Bond 1=1000*65000*0.94
=61100000
MV of Bond2=Par value*bonds outstanding*%age of par
MV of Bond2=1000*45000*0.74
=33300000
MV of firm debt = MV of bond 1 + MV of bond 2
=61100000+33300000
=94400000
c
                  K = Nx2
Bond Price =∑ [(Semi Annual Coupon)/(1 + YTM/2)^k]     +   Par value/(1 + YTM/2)^Nx2
                   k=1
                  K =27x2
940 =∑ [(5*1000/200)/(1 + YTM/200)^k]     +   1000/(1 + YTM/200)^27x2
                   k=1
YTM = 5.4259
Bond2
                  K = N
Bond Price =∑ [(Annual Coupon)/(1 + YTM)^k]     +   Par value/(1 + YTM)^N
                   k=1
                  K =7
=∑ [(0*1000/100)/(1 + YTM/100)^k]     +   1000/(1 + YTM/100)^7
                   k=1
YTM2 = 4.3954
Firm cost of debt=YTM1*(MV bond1)/(MV bond1+MV bond2)+YTM2*(MV bond2)/(MV bond1+MV bond2)
Firm cost of debt=5.4259*(61100000)/(61100000+33300000)+4.3954*(33300000)/(61100000+33300000)
Firm cost of debt=5.0624%
After tax rate = Cost of debt * (1-Tax rate)
After tax rate = 5.0624 * (1-0.22)
After tax rate = 3.95

Related Solutions

Jiminy’s Cricket Farm issued a bond with 30 years to maturity and a semiannual coupon rate...
Jiminy’s Cricket Farm issued a bond with 30 years to maturity and a semiannual coupon rate of 10 percent 4 years ago. The bond currently sells for 94 percent of its face value. The company’s tax rate is 38 percent. The book value of the debt issue is $50 million. In addition, the company has a second debt issue on the market, a zero coupon bond with 14 years left to maturity; the book value of this issue is $50...
Jiminy’s Cricket Farm issued a bond with 30 years to maturity and a semiannual coupon rate...
Jiminy’s Cricket Farm issued a bond with 30 years to maturity and a semiannual coupon rate of 6 percent 3 years ago. The bond currently sells for 92 percent of its face value. The company’s tax rate is 40 percent. The book value of the debt issue is $50 million. In addition, the company has a second debt issue on the market, a zero coupon bond with 12 years left to maturity; the book value of this issue is $50...
Jiminy’s Cricket Farm issued a bond with 30 years to maturity and a semiannual coupon rate...
Jiminy’s Cricket Farm issued a bond with 30 years to maturity and a semiannual coupon rate of 7 percent 6 years ago. The bond currently sells for 96 percent of its face value. The company’s tax rate is 25 percent. The book value of the debt issue is $60 million. In addition, the company has a second debt issue on the market, a zero coupon bond with 9 years left to maturity; the book value of this issue is $35...
Jiminy’s Cricket Farm issued a bond with 30 years to maturity and a semiannual coupon rate...
Jiminy’s Cricket Farm issued a bond with 30 years to maturity and a semiannual coupon rate of 4 percent 2 years ago. The bond currently sells for 107 percent of its face value. The company’s tax rate is 21 percent. The book value of the debt issue is $60 million. In addition, the company has a second debt issue on the market, a zero coupon bond with 10 years left to maturity; the book value of this issue is $35...
Jiminy’s Cricket Farm issued a bond with 30 years to maturity and a semiannual coupon rate...
Jiminy’s Cricket Farm issued a bond with 30 years to maturity and a semiannual coupon rate of 4 percent 2 years ago. The bond currently sells for 107 percent of its face value. The company’s tax rate is 21 percent. The book value of the debt issue is $60 million. In addition, the company has a second debt issue on the market, a zero coupon bond with 10 years left to maturity; the book value of this issue is $35...
Jiminy’s Cricket Farm issued a bond with 30 years to maturity and a semiannual coupon rate...
Jiminy’s Cricket Farm issued a bond with 30 years to maturity and a semiannual coupon rate of 7 percent 5 years ago. The bond currently sells for 95 percent of its face value. The company’s tax rate is 24 percent. The book value of the debt issue is $55 million. In addition, the company has a second debt issue on the market, a zero coupon bond with 9 years left to maturity; the book value of this issue is $40...
Jiminy’s Cricket Farm issued a 30-year, 6 percent semiannual coupon bond 4 years ago. The bond...
Jiminy’s Cricket Farm issued a 30-year, 6 percent semiannual coupon bond 4 years ago. The bond currently sells for 105 percent of its face value. The company’s tax rate is 23 percent. The book value of the debt issue is $60 million. In addition, the company has a second debt issue, a zero coupon bond with 8 years left to maturity; the book value of this issue is $35 million, and the bonds sell for 67 percent of par. A....
Jiminy’s Cricket Farm issued a 30-year, 5 percent semiannual coupon bond 6 years ago. The bond...
Jiminy’s Cricket Farm issued a 30-year, 5 percent semiannual coupon bond 6 years ago. The bond currently sells for 106 percent of its face value. The company’s tax rate is 25 percent. The book value of the debt issue is $55 million. In addition, the company has a second debt issue, a zero coupon bond with 10 years left to maturity; the book value of this issue is $45 million, and the bonds sell for 73 percent of par. a....
Jiminy’s Cricket Farm issued a bond with 15 years to maturity and a semiannual coupon rate...
Jiminy’s Cricket Farm issued a bond with 15 years to maturity and a semiannual coupon rate of 8 percent 3 years ago. The bond currently sells for 96 percent of its face value. The company’s tax rate is 35 percent. The book value of the debt issue is $60 million. In addition, the company has a second debt issue on the market, a zero coupon bond with 10 years left to maturity; the book value of this issue is $35...
Jiminy’s Cricket Farm issued a bond with 15 years to maturity and a semiannual coupon rate...
Jiminy’s Cricket Farm issued a bond with 15 years to maturity and a semiannual coupon rate of 4 percent 2 years ago. The bond currently sells for 91 percent of its face value. The company’s tax rate is 21 percent. The book value of the debt issue is $30 million. In addition, the company has a second debt issue on the market, a zero coupon bond with 7 years left to maturity; the book value of this issue is $20...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT