Question

In: Accounting

A began operations on January 1, 2016. Below are selected data from XYZ Corp.'s balance sheets...

A began operations on January 1, 2016. Below are selected data from XYZ Corp.'s balance sheets as of December 31, 2016 and December 31, 2017.

Account December 31, 2016 December 31, 2017

Cash 20,000 35,000

Accounts Receivable 10,000 33,000

Equipment 100,000 109,000

Less: Accumulated Depreciation(10,000) (20,000)

Current Liabilities 3,000 4,000

During 2017, XYZ bought $20,000 of equipment.

During 2017, XYZ sold equipment with a cost of $12,000 and accumulated depreciation of $5,000 for a $2,000 gain.

Net income for 2017 was $55,000.

Complete the following operating activities section using the indirect method that will be shown on Statement of Cash Flows for the year ended December 31, 2017.

Cash flows from operating

net income ?
Depreciation expense ?
Gain on sale of equipment ?
Increase in accounts receivable ?
increase in current liabilities ?
Net cash provided by operating activities ? ?

Solutions

Expert Solution

  • Requirement

Net income

$             55,000.00

Adjustments to reconcile Net Income

Depreciation expense

$                         15,000.00

Gain on sale of equipment

$                          (2,000.00)

Increase in accounts receivable

$                         (23,000.00)

increase in current liabilities

$                           1,000.00

$              (9,000.00)

Net cash provided by operating activities

$             46,000.00

  • Depreciation expense = Ending Accumulated Depreciation + Dep on Equipment sold – Beginning Accum Dep

= 20000 + 5000 – 10000 = 15000

ekkarill92 answered 8 months ago
Next > < Previous

Related Solutions

XYZ Corp began construction on a building on January 1, 2016. On that date, it made...
XYZ Corp began construction on a building on January 1, 2016. On that date, it made its first $500,000 payment. An additional $600,000 were paid on 4/1/2016 and $300,000 was paid on 7/1/2016. A final payment of $100,000 was made on 12/31/2016, which is also the date when the construction project was finished and the building was ready to use. To finance the project, XYZ Corp issued a $800,000 10% note. Furthermore, XYZ Corp had a $2,000,000 5% note outstanding...
XYZ Corp began construction on a building on January 1, 2016. On that date, it made...
XYZ Corp began construction on a building on January 1, 2016. On that date, it made its first $500,000 payment. An additional $600,000 were paid on 4/1/2016 and $300,000 was paid on 7/1/2016. A final payment of $100,000 was made on 12/31/2016, which is also the date when the construction project was finished and the building was ready to use. To finance the project, XYZ Corp issued a $800,000 10% note. Furthermore, XYZ Corp had a $2,000,000 5% note outstanding...
XYZ Co.’s summary balance sheets for 2017 and 2018 are below: XYZ Co. Balance Sheets 2017...
XYZ Co.’s summary balance sheets for 2017 and 2018 are below: XYZ Co. Balance Sheets 2017 2018 Cash 400,000 300,000 Accounts receivable 800,000 _________ (b) Net fixed assets 1,600,000 2,300,000 TOTAL ASSETS _________ _________ Accounts payable 250,000 300,000 Short-term debt 350,000 400,000 Long-term debt 800,000 800,000 Shareholders’ equity _________ (a) 1,500,000 TOTAL LIABIL. & SHAREHOLDER’S EQUITY _________ _________ Calculate the following: a) Shareholders’ equity in 2017 b) Accounts receivable in 2018 c) If XYZ Co. has a company policy to...
Company A began operations on January 1, 2016. At the end of 2016, the company recorded...
Company A began operations on January 1, 2016. At the end of 2016, the company recorded bad debt expense of $1,500. On July 1, 2017, Company A wrote off as uncollectible $800 of accounts receivable. On August 31, 2017, the company reversed $200 of the write-offs made on July 1st. On December 31, 2017, the company estimated that 3% of its total accounts receivable would be uncollectible. Accounts receivable were $150,000 on December 31, 2017. The journal entry on July...
The information presented here represents selected data from the December 31, 2016, balance sheets and income...
The information presented here represents selected data from the December 31, 2016, balance sheets and income statements for the year then ended for three firms. Required: Calculate the missing amounts for each firm. Firm A Firm B Firm C Total assets, 12/31/16 $348,000 $416,000 Total liabilities, 12/31/16 64,000 164,000 Paid-in capital, 12/31/16 44,000 47,200 112,000 Retained earnings, 12/31/16 148,800 Net income for 2016 54,400 88,000 64,800 Dividends declared and paid during 2016 9,600 22,400 Retained earnings, 1/1/16 40,000 99,200
Paddleboard Inc. began operations on January 1, 2016. Its post-closing trial balance at December 31, 2016...
Paddleboard Inc. began operations on January 1, 2016. Its post-closing trial balance at December 31, 2016 and 2017, is shown below along with some other information. Paddleboard Inc. Income Statement For Year Ended December 31, 2017 (000s)   Revenues:         Sales $3,814                Cost of goods sold 1,566          Gross Profit 2,248          Expenses:                       Other expenses $850                Depreciation expense 110                Total operating expenses 960          Profit from operations 1,288           Income tax expense 288         Profit $1,000       Paddleboard...
XYZ Corporation began operations on January 1, 2019. The following information is available for XYZ Corporation...
XYZ Corporation began operations on January 1, 2019. The following information is available for XYZ Corporation on December 31, 2019. Accounts receivable 1,800 Common stock 10,000 Supplies 4,000 Accounts payable 2,000 Retained earnings ? Supplies expense 200 Rental expense 9,000 Equipment 16,000 Cash 1,400 Notes payable 5,000 Insurance expense 1,000 Dividends 600 Service revenue 17,000 Instructions Prepare an (1) income statement, (2) a retained earnings statement, and (3) a balance sheet using this information.
The current sections of Ayayai Corp.’s balance sheets at December 31, 2016 and 2017, are presented...
The current sections of Ayayai Corp.’s balance sheets at December 31, 2016 and 2017, are presented here. Ayayai Corp.’s net income for 2017 was $168,453. Depreciation expense was $29,727. 2017 2016 Current assets    Cash $115,605 $ 108,999    Accounts receivable 88,080 97,989    Inventory 184,968 189,372    Prepaid expenses 29,727 24,222 Total current assets $418,380 $420,582 Current liabilities    Accrued expenses payable $ 16,515 $ 5,505    Accounts payable 93,585 101,292 Total current liabilities $110,100 $ 106,797 Prepare the net cash provided (used) by operating...
Lock & Key Inc. began operations on January 1, 2016. Its post-closing trial balance at December...
Lock & Key Inc. began operations on January 1, 2016. Its post-closing trial balance at December 31, 2016 and 2017, is shown below along with some other information. Lock & Key Inc. Income Statement For Year Ended December 31, 2017 (000s)   Revenues:      Sales $ 3,360      Cost of goods sold 2,760   Gross Profit 600   Expenses:      Other expenses $ 600      Depreciation expense 240           Total expenses 840    Loss $ 240 Lock & Key Inc. Post-Closing Trial Balance (000s) December 31   Account...
Lock & Key Inc. began operations on January 1, 2016. Its post-closing trial balance at December...
Lock & Key Inc. began operations on January 1, 2016. Its post-closing trial balance at December 31, 2016 and 2017, is shown below along with some other information. Lock & Key Inc. Income Statement For Year Ended December 31, 2017 (000s)   Revenues:      Sales $ 3,360      Cost of goods sold 2,760   Gross Profit 600   Expenses:      Other expenses $ 600      Depreciation expense 240           Total expenses 840    Loss $ 240 Lock & Key Inc. Post-Closing Trial Balance (000s) December 31   Account...
ADVERTISEMENT
Subjects
ADVERTISEMENT
Latest Questions
ADVERTISEMENT