In: Accounting
Haffner Corporation uses the weighted-average method in its process costing system. Data concerning the first processing department for the most recent month are listed below:
Beginning work in process inventory: | |||
Units in beginning work in process inventory | 1,400 | ||
Materials costs | $ | 8,700 | |
Conversion costs | $ | 10,000 | |
Percent complete with respect to materials | 85 | % | |
Percent complete with respect to conversion | 55 | % | |
Units started into production during the month | 7,900 | ||
Units transferred to the next department during the month | 7,000 | ||
Materials costs added during the month | $ | 103,600 | |
Conversion costs added during the month | $ | 185,300 | |
Ending work in process inventory: | |||
Units in ending work in process inventory | 2,300 | ||
Percent complete with respect to materials | 60 | % | |
Percent complete with respect to conversion | 50 | % | |
The cost of ending work in process inventory in the first processing department according to the company’s cost system is closest to: (Round "Cost per equivalent unit" to 3 decimal places.)
Answer--------Ending inventory = $ 46,051 or $ 46,050.83 depending on roundoff
Working
Reconciliation of Units | ||
A | Opening WIP | 1,400 |
B | Introduced | 7,900 |
C=A+B | TOTAL | 9,300 |
D | Transferred | 7,000 |
E=C-D | Closing WIP | 2,300 |
.
Statement of Equivalent Units(Weighted average) | |||||||
Material | Conversion cost | ||||||
Units | Complete % | Equivalent units | Complete % | Equivalent units | |||
Transferred | 7,000 | 100% | 7,000 | 100% | 7,000 | ||
Closing WIP | 2,300 | 60% | 1,380 | 50% | 1,150 | ||
Total | 9,300 | Total | 8,380 | Total | 8,150 |
.
Cost per Equivalent Units (Weighted average) | ||||
COST | Material | Conversion cost | TOTAL | |
Beginning WIP Inventory Cost | $ 8,700 | $ 10,000 | $ 18,700 | |
Cost incurred during period | $ 103,600 | $ 185,300 | $ 288,900 | |
Total Cost to be accounted for | $ 112,300 | $ 195,300 | $ 307,600 | |
Total Equivalent Units | 8,380 | 8,150 | ||
Cost per Equivalent Units | $ 13.401 | $ 23.963 |
.
Statement of cost (Weighted average) | |||||
Cost | Equivalent Cost/unit | Ending WIP | |||
Units | Cost Allocated | ||||
Material | $ 13.401 | 1,380 | $ 18,493.38 | ||
Conversion cost | $ 23.963 | 1,150 | $ 27,557.45 | ||
TOTAL | TOTAL | $ 46,050.83 |