In: Accounting
Sunland Company produces high-quality microscopes for education
and health care uses. The company uses a job order costing system.
Because the microscopes’ optics require significant manual labor to
ensure adherence to strict manufacturing specifications, the
company applies overhead on the basis of direct labor hours. At the
beginning of 2017, the company estimated its manufacturing overhead
would be $1,960,000 and that employees would work a total of 98,000
direct labor hours. During March, the company worked on the
following five jobs:
Job | Beginning Balance |
Direct Materials added during March |
Direct Labor added during March |
Direct Labor Hours added during March |
|||||
134 | $118,400 | $4,000 | $8,300 | 150 | |||||
158 | 121,400 | 2,700 | 12,150 | 370 | |||||
212 | 21,900 | 86,200 | 36,100 | 3,400 | |||||
287 | 34,400 | 71,600 | 31,850 | 2,790 | |||||
301 | 18,860 | 21,880 | 1,450 | ||||||
Total | $296,100 | $183,360 | $110,280 | 8,160 |
Jobs 134 and 158 were started in January, Jobs 212 and 287 were
started in February, and Job 301 was started in March. During
March, workers completed Jobs 134, 158, and 212. Jobs 134 and 212
were delivered to customers during March.
Actual overhead for the month of March was $177,000. The
manufacturing overhead account is disposed of annually, not
monthly.
1. Calculate the total manufacturing cost for March.
2. Calculate the total cost for each of the five jobs as of March 31.
1. Computation of Manufacturing Cost for March | ||||||
Job | 134 | 158 | 212 | 287 | 301 | Total |
Direct material | $4,000 | $2,700 | $86,200 | $71,600 | $18,860 | $1,83,360 |
Direct labour | $8,300 | $12,150 | $36,100 | $31,850 | $21,880 | $1,10,280 |
Overhead applied | $3,000 | $7,400 | $68,000 | $55,800 | $29,000 | $1,63,200 |
Total | $15,300 | $22,250 | $1,90,300 | $1,59,250 | $69,740 | $4,56,840 |
Computation of Overhead Applied | ||||||
Direct Labour Hour | 150 | 370 | 3400 | 2790 | 1450 | 8160 |
Recovery Rate | $20 | $20 | $20 | $20 | $20 | $20 |
Applied Overhead | $3,000 | $7,400 | $68,000 | $55,800 | $29,000 | $1,63,200 |
Overhead Rate= $1960000/98000=$20 |
2. Computation of Total Cost as on March | ||||||
Job | 134 | 158 | 212 | 287 | 301 | Total |
Direct material | $4,000 | $2,700 | $86,200 | $71,600 | $18,860 | $1,83,360 |
Direct labour | $8,300 | $12,150 | $36,100 | $31,850 | $21,880 | $1,10,280 |
Overhead applied | $3,000 | $7,400 | $68,000 | $55,800 | $29,000 | $1,63,200 |
Beginning Balance | $1,18,400 | $1,21,400 | $21,900 | $34,400 | $0 | $2,96,100 |
Total | $1,33,700 | $1,43,650 | $2,12,200 | $1,93,650 | $69,740 | $7,52,940 |