In: Accounting
Paul Inc, a calendar year C-Corp and accrual method taxpayer, provides the following information and wants a Schedule M-1 prepared (state which line each amount should be on on Schedule M-1). Journal entries should also be prepared.
| Net Income per Book | 535,000 | 
| Tax Exempt Interest Income | 300 | 
| Federal Income Tax Paid | 12,000 | 
| Life Insurance Proceeds | 80,000-received upon death of key employee-the President | 
| Capital Loss | 8,000 | 
| MACRS Tax Depreciation | 200,000 - depreciation taken on the tax return | 
| Book Depreciation | 20,000 - depreciation taken for book (financial statement) | 
| Meals and Entertainment | 6,000 - reported on financial statement | 
Journal Entries:
| M-1 JournalEntries | ||||
| Finanial Stmt | Debit | Credit | Tax Return | |
| Expense | ||||
| Fed Tax Expense | ||||
| Depreciation Expense | ||||
| Excess Captial Loss | ||||
| Meals and Entert. Expense | ||||
| Tax Exempt Int. Expense | ||||
| Life Insurance Premiums(key employee | ||||
| Income: | ||||
| Tax Exempt Income | ||||
| Life Insurance Proceeds (key employee) | 
| Financial Statement | Debit | Credit | Tax Return | |||
| Expense | ||||||
| Fed Tax Expense | 12000 | |||||
| Depreciation Expense | 0 | 180000 | ||||
| Excess Capital Loss | 8000 | |||||
| Meals and Entertainment Expense | 6000 | |||||
| Tax Exempt Int Expense | 0 | |||||
| Life Insurance premiums(Key employee) | 0 | |||||
| Income | ||||||
| Tax Exempt Income | 300 | |||||
| Life Insurance proceeds (key employee) | 80000 | |||||
| Schedule M1 | ||||||
| Net Income/Loss as per books | $535,000 | Line 1 | ||||
| Federal Income tax as per books | 12000 | Line 2 | ||||
| Excess of capital losses over capital gains | 8000 | Line 3 | ||||
| Income subject to tax not recorded on books this year | 0 | Line 4 | ||||
| Expenses recorded on books this year not deducted on this return | Line 5 | |||||
| Depreciation | 0 | Line 5a | ||||
| Charitable contributions | 0 | Line 5b | ||||
| Travel and entertainment | $6,000 | Line 5c | ||||
| Subtotal (Line 1 through Line 5) | $561,000 | Line 6 | ||||
| Income Recorded on books this year not included on this return | Line 7 | |||||
| Tax Exempt interest | $300 | Line 7a | ||||
| Life insurance proceeds received as a result of the death of the corporate president | $80,000 | Line 7b | ||||
| Deductions on this return not charged against book income this year | Line 8 | |||||
| Depreciation | $180,000 | |||||
| Charitable contributions | 0 | |||||
| Subtotal (Line 7 throught line 8) | $260,300 | Line 9 | ||||
| Income (Line 6 less line 9) | $300,700 | Line 10 | ||||
| Depreciation as per books | 20000 | |||||
| Depreciation as per tax returns | 200000 | |||||
| -180000 | ||||||