In: Accounting
ThreePoint Sports Inc. manufactures basketballs for the Women’s
National Basketball Association (WNBA). For the first 6 months of
2020, the company reported the following operating results while
operating at 80% of plant capacity and producing 120,300
units.
Amount | |||
Sales | $4,812,000 | ||
Cost of goods sold | 3,494,721 | ||
Selling and administrative expenses | 492,021 | ||
Net income | $825,258 |
Fixed costs for the period were cost of goods sold $960,000, and
selling and administrative expenses $243,000.
In July, normally a slack manufacturing month, ThreePoint Sports
receives a special order for 10,000 basketballs at $29 each from
the Greek Basketball Association (GBA). Acceptance of the order
would increase variable selling and administrative expenses $0.73
per unit because of shipping costs but would not increase fixed
costs and expenses.
(a) Prepare an incremental analysis for the
special order. (Round all per unit computations to 2
decimal places, e.g. 15.25. Enter negative amounts
using either a negative sign preceding the number e.g. -45 or
parentheses e.g. (45).)
Reject Order |
Accept Order |
Net Income Increase (Decrease) |
|||||
Revenues | $ | $ | $ | ||||
Cost of goods sold | |||||||
Selling and administrative expenses | |||||||
Net income | $ | $ | $ |
(b) Should ThreePoint Sports Inc. accept the
special order?
(c) What is the minimum selling price on the special order to
produce net income of $5.19 per ball? (Round answer to
2 decimal places, e.g. 15.25.)
Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you. | ||||||
Reject Order | per unit | Accept Order | Net Income Increase/(Decrease) | |||
Revenue | $ 4,812,000 | $ 40.00 | $ 5,102,000 | $ 290,000 | ||
Cost of Goods sold: | ||||||
Variable | $ -2,534,721 | $ -21.07 | $ -2,745,421 | $ -210,700 | ||
Fixed | $ -960,000 | $ -960,000 | $ - | |||
Selling and Admin Expense | ||||||
Variable | $ -249,021 | $ -2.07 | $ -269,721 | $ -20,700 | ||
Shipping | $ -0.73 | 10,000*$0.73 | $ -7,300 | $ -7,300 | ||
Fixed | $ -243,000 | $ -243,000 | $ - | |||
Net Income | $ 825,258 | $ 876,558 | $ 51,300 | |||
b. Should accept the order since income is increased by $51,300 | ||||||
c. | ||||||
Variable Cost of goods sold | $ 21.07 | |||||
Variable Selling and Admin | $ 2.07 | |||||
Variable Shipping | $ 0.73 | |||||
Desired Income | $ 5.19 | |||||
Minimum Selling Price | $ 29.06 |