In: Accounting
Benson Manufacturing Company (CMC) was started when it acquired $99,000 by issuing common stock. During the first year of operations, the company incurred specifically identifiable product costs (materials, labor, and overhead) amounting to $64,400. CMC also incurred $64,400 of engineering design and planning costs. There was a debate regarding how the design and planning costs should be classified. Advocates of Option 1 believe that the costs should be classified as general, selling, and administrative costs. Advocates of Option 2 believe it is more appropriate to classify the design and planning costs as product costs. During the year, CMC made 4,600 units of product and sold 3,700 units at a price of $39.00 each. All transactions were cash transactions.
Required
a-1. Prepare an income statement and balance sheet under option 1.
a-2. Prepare an income statement and balance sheet under option 2.
b. Identify the option that results in financial statements that are more likely to leave a favorable impression on investors and creditors.
c. Assume that CMC provides an incentive bonus to the company president equal to 13 percent of net income. Compute the amount of the bonus under each of the two options. Identify the option that provides the president with the higher bonus.
d. Assume a 40 percent income tax rate. Determine the amount of income tax expense under each of the two options. Identify the option that minimizes the amount of the company’s income tax expense.
a-1. | Income statement | ||||||
Sales | (3700*39) | 144300 | |||||
Less: Cost of goods sold | |||||||
(Note:1) | 51800 | ||||||
Gross profit | 92500 | ||||||
Less: Engineering design and | |||||||
planning cost | 64400 | ||||||
Net income | 28100 | ||||||
Note: | |||||||
1. Cost of goods sold | |||||||
Identifiable product cost | 64400 | ||||||
Units produced | 4600 | ||||||
Cost per unit | 14 | ||||||
Cost of goods sold=Units sold*Cost per unit=3700*14=51800 | |||||||
Balance sheet | |||||||
Cash | 99000+(3700*39) | 243300 | |||||
Inventory | (4600-3700)*14 | 12600 | |||||
Total assets | 255900 | ||||||
Accounts payable | 128800 | ||||||
Common stock | 99000 | ||||||
Retained earnings | 28100 | ||||||
Total liabilities | 255900 | ||||||
a-2. | Income statement | ||||||
Sales | (3700*39) | 144300 | |||||
Less: Cost of goods sold | |||||||
(Note:1) | 103600 | ||||||
Gross profit | 40700 | ||||||
Note: | |||||||
1. Cost of goods sold | |||||||
Identifiable product cost | 64400 | ||||||
Engineering design and planning | |||||||
cost | 64400 | ||||||
Total product cost | 128800 | ||||||
Units produced | 4600 | ||||||
Cost per unit | 28 | ||||||
Cost of goods sold=Units sold*Cost per unit=3700*28=103600 | |||||||
Balance sheet | |||||||
Cash | 99000+(3700*39) | 243300 | |||||
Inventory | (4600-3700)*28 | 25200 | |||||
Total assets | 268500 | ||||||
Accounts payable | 128800 | ||||||
Common stock | 99000 | ||||||
Retained earnings | 40700 | ||||||
Total liabilities | 268500 | ||||||
b. | Option 1 is more favorable since it shows a higher gross profit | ||||||
c. | Incentive | ||||||
Option 1=28100*13%=3653 | |||||||
Option 2=40700*13%=5291 | |||||||
Option 2 that provides the president with the higher bonus. | |||||||
d. | Option 1=28100*40%=11240 | ||||||
Option 2=40700*40%=16280 | |||||||
option 1 minimizes the amount of the company’s income tax expense | |||||||