In: Accounting
Exercise 11A-2 Transfer Pricing from the Viewpoint of the Entire Company [LO11-5]
Division A manufactures electronic circuit boards. The boards can be sold either to Division B of the same company or to outside customers. Last year, the following activity occurred in Division A:
Selling price per circuit board | $ | 193 |
Variable cost per circuit board | $ | 110 |
Number of circuit boards: | ||
Produced during the year | 20,900 | |
Sold to outside customers | 14,100 | |
Sold to Division B | 6,800 | |
Sales to Division B were at the same price as sales to outside
customers. The circuit boards purchased by Division B were used in
an electronic instrument manufactured by that division (one board
per instrument). Division B incurred $290 in additional variable
cost per instrument and then sold the instruments for $660
each.
Required:
1. Prepare income statements for Division A, Division B, and the company as a whole.
2. Assume Division A’s manufacturing capacity is 20,900 circuit boards. Next year, Division B wants to purchase 7,800 circuit boards from Division A rather than 6,800. (Circuit boards of this type are not available from outside sources.) From the standpoint of the company as a whole, should Division A sell the additional 1,000 circuit boards to Division B or continue to sell them to outside customers?
ANSWER
Income Statement for Division A , Division B and Company as Whole | |||
Division A | Division B | Total Company | |
Sales | $4,033,700 | $4,488,000 | $7,209,300 |
(20,900UnitX $193) | (6,800UnitX $660) | (14,100 UnitX$193) +(6,800 X 660) |
|
Expenses: | |||
Added by the division | $2,299,000 | $1,972,000 | $4,271,000 |
(20900Unit X $110) | (6,800 UntiX$290) | ||
Transfer Price Paid | 1,312,400 | ||
(6,800 $193) | |||
Total Expenses | $2,299,000 | $3,284,400 | $4,271,000 |
Net Operating Income | $1,734,700 | $1,203,600 | $2,938,300 |
Req 2: | |
Contribution earned by DIV A | |
Selling price per unit | $193.00 |
Less: variable cost per unit | $110.00 |
Contribution per unit earned by Div A | $83.00 |
Contribution earned by DIV B | |
Selling price per unit | $660.00 |
Less: Cost added per unit | $290.00 |
Less: Transfer price of Div A | $110.00 |
Contribution earned per unit by Div B | $260.00 |
The Division A must sell additional 1000 units to Division B as it will increase the overall profit of company by $ 260,000 (260*1000) |
_____________________________________________
If you have any query or any Explanation please ask me in the comment box, i am here to helps you.please give me positive rating.
*****************THANK YOU**************