In: Accounting
OFC Company of Kansas City prints business forms and other specialty paper products, such as writing paper, envelopes, note cards, and greeting cards. Its Business Services division offers inventory-management services and desktop delivery on request. The division uses an activity-based costing (ABC) system. The budgeted usage of each activity cost driver and cost-driver rates for January 2016 for the Business Services division are: |
Activity | Cost Driver | Budgeted Activity | Cost-Driver Rate | ||||
Storage | Cartons in inventory | 520,000 | $ | 0.6320 | /carton/month | ||
Requisition handling | Requisitions | 54,000 | 21.50 | ||||
Pick packing | Lines | 860,000 | 1.68 | ||||
Data entry | Lines | 860,000 | 0.81 | ||||
Requisitions | 42,000 | 1.39 | |||||
Desktop delivery | Per delivery | 18,000 | 43.00 | ||||
For the month, the division expects to make 11,100 deliveries to deliver 1,110,000 cartons to customers. |
Required: |
1. |
What is the total budgeted cost for each activity and for the Business Services division in January 2016? |
|
2. |
Assume, in contrast to requirement 1, that activity-related information was not available. Rather, the only information available is the budgeted fixed costs for the month are $1,042,000, and the budgeted variable cost per carton is estimated as $2.60. What is the budgeted total cost for the month using this single volume-based approach? |
3. |
Dories Supply Chain Management Company offers to install an electronic order-processing system that transmits customer requisitions via the Internet to the Business Services division for immediate pick, packing, and delivery. No requisition handling and data entry will be needed once the system is fully functional. |
a. |
How much savings can the Business Services division expect from switching to the new system before considering the payment to Dories? |
|
Answer 1. | |||
Activity | Budgeted Volume | Cost Driver Rate | Total Cost |
Storage | 520,000.00 | 0.6320 | 328,640.00 |
Requisition Handling | 54,000.00 | 21.50 | 1,161,000.00 |
Pick Packing | 860,000.00 | 1.68 | 1,444,800.00 |
Data Entry | 860,000.00 | 0.81 | 696,600.00 |
42,000.00 | 1.39 | 58,380.00 | |
Desktop Delivery | 18,000.00 | 43.00 | 774,000.00 |
Total Budgeted Cost for the Division | 4,463,420.00 | ||
Answer 2. | |||
Budgeted Cost for the Month: | |||
Budgeted Fixed Cost | 1,042,000.00 | ||
Variable - $2.60 X 1,110,000 Cartons | 2,886,000.00 | ||
Total | 3,928,000.00 | ||
Answer 3. | |||
Expected Savings in Costs: | |||
Requisition Handling | 1,161,000.00 | ||
Data Entry - No. of Lines | 696,600.00 | ||
Data Entry - No. of requisition | 58,380.00 | ||
Expected Cost Savings | 1,915,980.00 |