In: Accounting
Problem 11-22 Special Order Decisions [LO11-4]
Polaski Company manufactures and sells a single product called a Ret. Operating at capacity, the company can produce and sell 44,000 Rets per year. Costs associated with this level of production and sales are given below:
Unit | Total | ||||||
Direct materials | $ | 20 | $ | 880,000 | |||
Direct labor | 10 | 440,000 | |||||
Variable manufacturing overhead | 3 | 132,000 | |||||
Fixed manufacturing overhead | 5 | 220,000 | |||||
Variable selling expense | 4 | 176,000 | |||||
Fixed selling expense | 6 | 264,000 | |||||
Total cost | $ | 48 | $ | 2,112,000 | |||
The Rets normally sell for $53 each. Fixed manufacturing overhead is $220,000 per year within the range of 36,000 through 44,000 Rets per year.
Required:
1. Assume that due to a recession, Polaski Company expects to
sell only 36,000 Rets through regular channels next year. A large
retail chain has offered to purchase 8,000 Rets if Polaski is
willing to accept a 16% discount off the regular price. There would
be no sales commissions on this order; thus, variable selling
expenses would be slashed by 75%. However, Polaski Company would
have to purchase a special machine to engrave the retail chain’s
name on the 8,000 units. This machine would cost $16,000. Polaski
Company has no assurance that the retail chain will purchase
additional units in the future. What is the financial advantage
(disadvantage) of accepting the special order? (Round your
intermediate calculations to 2 decimal places.)
2. Refer to the original data. Assume again that Polaski Company
expects to sell only 36,000 Rets through regular channels next
year. The U.S. Army would like to make a one-time-only purchase of
8,000 Rets. The Army would pay a fixed fee of $1.40 per Ret, and it
would reimburse Polaski Company for all costs of production
(variable and fixed) associated with the units. Because the army
would pick up the Rets with its own trucks, there would be no
variable selling expenses associated with this order. What is the
financial advantage (disadvantage) of accepting the U.S. Army's
special order?
3. Assume the same situation as described in (2) above, except that the company expects to sell 44,000 Rets through regular channels next year. Thus, accepting the U.S. Army’s order would require giving up regular sales of 8,000 Rets. Given this new information, what is the financial advantage (disadvantage) of accepting the U.S. Army's special orde
1] | Incremental sales revenue = 8000*53*(1-16%) = | $ 3,56,160 |
Incremental variable production costs = -8000*(20+10+3) = | $ -2,64,000 | |
Incremental variable selling expenses = -8000*4*(1-75%) = | $ -8,000 | |
Cost of the engraving machine [not reusable] | $ -16,000 | |
Financial advantage of accepting the special order | $ 68,160 | |
2] | Incremental sales revenue = 8000*(1.40+20+10+3+5) = | $ 3,15,200 |
Incremental variable production costs = -8000*(20+10+3) = | $ -2,64,000 | |
Financial advantage of accepting the US Army's special order | $ 51,200 | |
3] | Incremental sales revenue = 8000*(1.40+20+10+3+5) = | $ 3,15,200 |
Incremental variable production costs = -8000*(20+10+3) = | $ -2,64,000 | |
Contribution margin lost on regular market = -8000*(53-20-10-3-4) = | $ -1,28,000 | |
Financial disadvantage of accepting the US Army's special order | $ -76,800 |