In: Finance
Explain the chart below:
2016 |
2017 |
||
Net Sales |
$ 135,987,000.00 |
$ 177,866,000.00 |
|
Beginning Accounts Receivable |
$ 5,654,000.00 |
$ 8,339,000.00 |
|
Ending Accounts Receivable |
$ 8,339,000.00 |
$ 13,164,000.00 |
|
Average Accounts Receivable |
(Beginning Accounts Receivable + Ending Accounts Receivable) / 2 |
$ 6,996,500.00 |
$ 10,751,500.00 |
Average Collection Period |
(Average Accounts Receivable * 365 days) / Net sales |
$ 18.78 |
$ 22.06 |
2016 | 2017 | |||
Net Sales=(A) | $ 13,59,87,000.00 | $ 17,78,66,000.00 | ||
Beginning Accounts Receivable | $ 56,54,000.00 | $ 83,39,000.00 | ||
Ending Accounts Receivable(Including Note) | $ 83,39,000.00 | $ 1,31,64,000.00 | ||
Average Accounts Receivable=(Beginning Accounts Receivable+Ending Accounts Receivable/2)=($5654000+$8339000)/2,($8339000+$13164000)/2=(B) | $ 69,96,500.00 | $ 1,07,51,500.00 | ||
Accounts Receivable Turnover=Sales/Average accounts receivable=(A)/(B) | 19.44 | 16.54 | Times | |
Average collection period=(365/Accounts receivable turnover) | ||||
(365/19.44),(365/16.54) | 18.78 | 22.06 | Days | |
In this case Average collection period is increased in 2017,due to various reasons:- | ||||
1) More credit to customers for longer period. | ||||
2) Less efforts will be taken for collect amount from customers. |