In: Accounting
Exercise 3-6 Schedules of Cost of Goods Manufactured and Cost of Goods Sold; Income Statement [LO3-3]
The following data from the just completed year are taken from the accounting records of Mason Company:
Sales | $ | 657,000 |
Direct labor cost | $ | 85,000 |
Raw material purchases | $ | 131,000 |
Selling expenses | $ | 100,000 |
Administrative expenses | $ | 48,000 |
Manufacturing overhead applied to work in process | $ | 204,000 |
Actual manufacturing overhead costs | $ | 225,000 |
Inventories | Beginning | Ending | ||
Raw materials | $ | 8,400 | $ | 10,500 |
Work in process | $ | 5,500 | $ | 20,400 |
Finished goods | $ | 71,000 | $ | 25,500 |
Required:
1. Prepare a schedule of cost of goods manufactured. Assume all raw materials used in production were direct materials.
2. Prepare a schedule of cost of goods sold. Assume that the company's underapplied or overapplied overhead is closed to Cost of Goods Sold.
3. Prepare an income statement.