In: Finance
| Chapter 12 -Exercise 06 | |||
| Sinking Fund - Majors Trucking, Inc. | |||
| Item needed: | 18-Wheel Transport Truck | ||
| Amount needed: | $118,000 | ||
| Interest rate: | 6% | ||
| Payment made: | Annually for 5 Years | ||
| Sinking Fund Factor: | |||
| Payment | 
Periodic Interest  | 
Periodic Payment  | 
Balance at | 
| End of | |||
| Period | |||
| 1 | |||
| 2 | |||
| 3 | |||
| 4 | |||
| 5 | |||
| Loan Amount | Interest Rate | Term in Years | Annual Payment | 
| $118,000.00 | 6.000% | 5 | $28,012.78 | 
| Year | Periodic Interest | Periodic payment | Balance at the end | 
| 1 | $7,080.00 | $28,012.78 | $97,067.22 | 
| 2 | $5,824.03 | $28,012.78 | $74,878.48 | 
| 3 | $4,492.71 | $28,012.78 | $51,358.42 | 
| 4 | $3,081.51 | $28,012.78 | $26,427.15 | 
| 5 | $1,585.63 | $28,012.78 | $0.00 | 
WORKINGS
