In: Finance
Chapter 12 -Exercise 06 | |||
Sinking Fund - Majors Trucking, Inc. | |||
Item needed: | 18-Wheel Transport Truck | ||
Amount needed: | $118,000 | ||
Interest rate: | 6% | ||
Payment made: | Annually for 5 Years | ||
Sinking Fund Factor: | |||
Payment |
Periodic Interest |
Periodic Payment |
Balance at |
End of | |||
Period | |||
1 | |||
2 | |||
3 | |||
4 | |||
5 |
Loan Amount | Interest Rate | Term in Years | Annual Payment |
$118,000.00 | 6.000% | 5 | $28,012.78 |
Year | Periodic Interest | Periodic payment | Balance at the end |
1 | $7,080.00 | $28,012.78 | $97,067.22 |
2 | $5,824.03 | $28,012.78 | $74,878.48 |
3 | $4,492.71 | $28,012.78 | $51,358.42 |
4 | $3,081.51 | $28,012.78 | $26,427.15 |
5 | $1,585.63 | $28,012.78 | $0.00 |
WORKINGS