In: Finance
Some recent financial statements for Smolira Golf Corp. follow. |
SMOLIRA GOLF CORP. 2017 and 2018 Balance Sheets |
||||||||||||||||
Assets | Liabilities and Owners’ Equity | |||||||||||||||
2017 | 2018 | 2017 | 2018 | |||||||||||||
Current assets | Current liabilities | |||||||||||||||
Cash | $ | 34,385 | $ | 37,837 | &nbsAccounts payable | $ | 36,722 | $ | 42,582 | |||||||
Accounts receivable | 17,801 | 27,766 | Notes payable | 19,008 | 16,200 | |||||||||||
Inventory | 36,310 | 42,632 | Other | 19,864 | 24,634 | |||||||||||
Total | $ | 88,496 | $ | 108,235 | Total | $ | 75,594 | $ | 83,416 | |||||||
Long-term debt | $ | 115,000 | $ | 145,000 | ||||||||||||
Owners’ equity | ||||||||||||||||
Common stock and paid-in surplus | $ | 55,000 | $ | 55,000 | ||||||||||||
Accumulated retained earnings | 307,217 | 344,452 | ||||||||||||||
Net plant and equipment | $ | 464,315 | $ | 519,633 | Total | $ | 362,217 | $ | 399,452 | |||||||
Total assets | $ | 552,811 | $ | 627,868 | Total liabilities and owners’ equity | $ | 552,811 | $ | 627,868 | |||||||
SMOLIRA GOLF CORP. 2018 Income Statement |
||||||
Sales | $ | 506,454 | ||||
Cost of goods sold | 359,328 | |||||
Depreciation | 44,463 | |||||
Earnings before interest and taxes | $ | 102,663 | ||||
Interest paid | 19,683 | |||||
Taxable income | $ | 82,980 | ||||
Taxes (25%) | 20,745 | |||||
Net income | $ | 62,235 | ||||
Dividends | $ | 25,000 | ||||
Retained earnings | 37,235 | |||||
Find the following financial ratios for Smolira Golf Corp. (use year-end figures rather than average values where appropriate): (Do not round intermediate calculations and round your answers to 2 decimal places, e.g., 32.16.) |