In: Finance
recent financial statements for Smolira Golf Corp. follow. |
SMOLIRA GOLF CORP. 2017 and 2018 Balance Sheets |
||||||||||||||||
Assets | Liabilities and Owners’ Equity | |||||||||||||||
2017 | 2018 | 2017 | 2018 | |||||||||||||
Current assets | Current liabilities | |||||||||||||||
Cash | $ | 24,236 | $ | 26,000 | Accounts payable | $ | 25,084 | $ | 29,000 | |||||||
Accounts receivable | 14,348 | 17,100 | Notes payable | 19,000 | 12,700 | |||||||||||
Inventory | 27,892 | 29,000 | Other | 13,471 | 18,300 | |||||||||||
Total | $ | 66,476 | $ | 72,100 | Total | $ | 57,555 | $ | 60,000 | |||||||
Long-term debt | $ | 88,000 | $ | 87,698 | ||||||||||||
Owners’ equity | ||||||||||||||||
Common stock and paid-in surplus | $ | 45,000 | $ | 45,000 | ||||||||||||
Accumulated retained earnings | 219,616 | 244,302 | ||||||||||||||
Fixed assets | ||||||||||||||||
Net plant and equipment | $ | 343,695 | $ | 364,900 | Total | $ | 264,616 | $ | 289,302 | |||||||
Total assets | $ | 410,171 | $ | 437,000 | Total liabilities and owners’ equity | $ | 410,171 | $ | 437,000 | |||||||
SMOLIRA GOLF CORP. 2018 Income Statement |
|||||||
Sales | $ | 392,640 | |||||
Cost of goods sold | 257,000 | ||||||
Depreciation | 48,800 | ||||||
Earnings before interest and taxes | $ | 86,840 | |||||
Interest paid | 16,200 | ||||||
Taxable income | $ | 70,640 | |||||
Taxes (24%) | 16,954 | ||||||
Net income | $ | 53,686 | |||||
Dividends | $ | 29,000 | |||||
Retained earnings | 24,686 | ||||||
Find the following financial ratios for Smolira Golf Corp. (use year-end figures rather than average values where appropriate): (Enter your profitability ratio answers as a percent rounded to 2 decimal places, e.g., 32.16. Round the remaining answers to 2 decimal places, e.g., 32.16.) |
|
|
|