In: Accounting
Mellilo Corporation issued $5,200,000 of 20-year, 9.5 percent bonds on July 1, 2018, at 98. Interest is due on June 30 and December 31 of each year, and all of the bonds in the issue mature on June 30, 2038. Mellilo's fiscal year ends on December 31.
a-c. Record the issuance of the bonds and entries to be passed post the issue. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field.)
1. Record the issuance of bonds.
2. Record the payment of interest and amortize bond discount.
3. Record the final interest payment and amortize bond discount.
4. Record the retirement of bonds at maturity.
1) | Issuance of bonds: | ||||||||||
Date | General Journal | Debit | Credit | ||||||||
July 1, 2018 | Cash | 50,96,000 | |||||||||
Discount on Bonds Payable | 1,04,000 | ||||||||||
Bonds Payable | 52,00,000 | ||||||||||
(To record issuance of Bond) | |||||||||||
Working: | |||||||||||
face Value of Bond | 52,00,000 | ||||||||||
Issue Price | 5200000 | * | 98% | = | 50,96,000 | ||||||
Discount on Bonds | 1,04,000 | ||||||||||
2) | First Interest payment and amortization of bond discount: | ||||||||||
Date | General Journal | Debit | Credit | ||||||||
Dec 31, 2018 | Interest Expense | 2,49,600 | |||||||||
Discount on Bonds Payable | 2,600 | ||||||||||
Cash | 2,47,000 | ||||||||||
(To record interest payment) | |||||||||||
Working: | |||||||||||
Semi annual coupon interest paid in cash | 52,00,000 | * | 9.50% | * | 6/12 | = | 2,47,000 | ||||
Semi annual discount amortization | 1,04,000 | / | 40 | = | 2,600 | ||||||
Semi annual Interest Expense | 2,49,600 | ||||||||||
3) | Final Interest Payment and bond discount amortization: | ||||||||||
Date | General Journal | Debit | Credit | ||||||||
June 30, 2038 | Interest Expense | 2,49,600 | |||||||||
Discount on Bonds Payable | 2,600 | ||||||||||
Cash | 2,47,000 | ||||||||||
(To record interest payment) | |||||||||||
4) | Retirement of bonds at maturity: | ||||||||||
Date | General Journal | Debit | Credit | ||||||||
June 30, 2038 | Bonds Payable | 52,00,000 | |||||||||
Cash | 52,00,000 | ||||||||||
(To record payment of bond at maturity) | |||||||||||