In: Finance
Consider a series of end-of-period CFs spanning 2042-2059, which increase by a fixed amount each period. The amount of the first CF in the series is $126 and the increment is $53. The interest rate is 3.0%. What is the equivalent value of this series at the beginning of 2042?
PV = 7351.67
-----------------------------------------------------------------------------------------------------------------
Year |
Cash flow |
PV factor @3% |
PV of cash flow |
2042 |
126 |
0.970873786 |
122.3300971 |
2043 |
179 |
0.942595909 |
168.7246677 |
2044 |
232 |
0.915141659 |
212.312865 |
2045 |
285 |
0.888487048 |
253.2188087 |
2046 |
338 |
0.862608784 |
291.5617691 |
2047 |
391 |
0.837484257 |
327.4563444 |
2048 |
444 |
0.813091511 |
361.012631 |
2049 |
497 |
0.789409234 |
392.3363895 |
2050 |
550 |
0.766416732 |
421.5292028 |
2051 |
603 |
0.744093915 |
448.6886307 |
2052 |
656 |
0.722421277 |
473.9083574 |
2053 |
709 |
0.70137988 |
497.2783351 |
2054 |
762 |
0.68095134 |
518.8849211 |
2055 |
815 |
0.661117806 |
538.8110117 |
2056 |
868 |
0.641861947 |
557.1361703 |
2057 |
921 |
0.623166939 |
573.936751 |
2058 |
974 |
0.605016446 |
589.2860183 |
2059 |
1027 |
0.587394608 |
603.254262 |
Total |
7351.667233 |
-----------------------------------------------------------------------------------------------------------------
Hope this answer your query.
Feel free to comment if you need further assistance. J