Question

In: Accounting

Income Statements

Fill in the blanks at the sample Income Statement that has been provided.

Solutions

Expert Solution

Independent
Cases
Total
Revenues
Total
Expenses
Net
Income/Loss
Total
Assets
Total
Liabilities
Shareholder's
Equity
A
$119,000
$95,200
$23,800
$245,000
$114,000
$131,000
B
$138,300
$118,300
$20,000
$188,000
$127,500
$60,500
C
$110,000
$132,000
-$22,000
$112,500
$35,000
$77,500
D
$75,500
$53,500
$22,000
$137,000
$25,000
$112,000
E
$99,000
$102,000
-$3,000
$138,500
$109,500
$29,000
Total Revenue - Total Expenses = Net Income / Loss
 
Total Assets = Total Liabilities + Shareholder's Equity

All the Income Statement balances have been filled.

Related Solutions

comparative income statements
Here are the comparative income statements of Wildhorse Corporation.WILDHORSE CORPORATIONComparative Income StatementFor the Years Ended December 3120222021Net sales$637,600$522,500Cost of goods sold461,400400,800Gross Profit176,200121,700Operating expenses79,20043,600Net income$ 97,000$ 78,100(a)Prepare a horizontal analysis of the income statement data for Wildhorse Corporation, using 2021 as a base. (If amount and percentage are a decrease show the numbers as negative, e.g. -55,000, -20% or (55,000), (20%). Round percentages to 1 decimal place, e.g. 12.1%.)WILDHORSE CORPORATIONComparative Income Statementchoose the accounting period                                                ...
Cuneo Company’s income statements for the last 3 years are as follows: Cuneo Company Income Statements...
Cuneo Company’s income statements for the last 3 years are as follows: Cuneo Company Income Statements For the Years 1, 2, and 3 1 Year 1 Year 2 Year 3 2 Sales $1,000,000.00 $1,200,000.00 $1,700,000.00 3 Less: Cost of goods sold (700,000.00) (700,000.00) (1,000,000.00) 4 Gross margin $300,000.00 $500,000.00 $700,000.00 5 Less operating expenses: 6 Selling expenses (150,000.00) (220,000.00) (250,000.00) 7 Administrative expenses (50,000.00) (60,000.00) (120,000.00) 8 Operating income $100,000.00 $220,000.00 $330,000.00 9 Less: 10 Interest expense (25,000.00) (25,000.00) (25,000.00)...
Cuneo Company’s income statements for the last 3 years are as follows: Cuneo Company Income Statements...
Cuneo Company’s income statements for the last 3 years are as follows: Cuneo Company Income Statements For the Years 1, 2, and 3 1 Year 1 Year 2 Year 3 2 Sales $1,000,000.00 $1,200,000.00 $1,700,000.00 3 Less: Cost of goods sold (700,000.00) (700,000.00) (1,000,000.00) 4 Gross margin $300,000.00 $500,000.00 $700,000.00 5 Less operating expenses: 6 Selling expenses (150,000.00) (220,000.00) (250,000.00) 7 Administrative expenses (50,000.00) (60,000.00) (120,000.00) 8 Operating income $100,000.00 $220,000.00 $330,000.00 9 Less: 10 Interest expense (25,000.00) (25,000.00) (25,000.00)...
Common-Size and Pro Forma Income Statements Refer to the income statements for The Gap, Inc., presented...
Common-Size and Pro Forma Income Statements Refer to the income statements for The Gap, Inc., presented below. a. Prepare common-size income statements for fiscal years 2014 (ending January 31, 2015) and 2013 (ending February 1, 2014). Round answers to one decimal place (i.e., 0.2568 = 25.7%). The Gap, Inc. Common-Size Income Statements Fiscal year ended Jan. 31, 2015 Feb. 1, 2014 Net sales $15,779 Answer% $15,492 Answer% Cost of goods sold & occupancy expenses 9,925 Answer% 9,634 Answer% Gross profit...
Balance sheets and income statements for 3M Company follow. 3M Company Consolidated Statements of Income For...
Balance sheets and income statements for 3M Company follow. 3M Company Consolidated Statements of Income For Years Ended Dec. 31 ($ millions) 2015 2014 2013 Net sales $30,274 $31,821 $30,871 Operating expenses Cost of sales 15,383 16,447 16,106 Selling, general & administrative expenses 6,182 6,469 6,384 Research, development & related expenses 1,763 1,770 1,715 Total operating expenses 23,328 24,686 24,205 Operating income 6,946 7,135 6,666 Interest expense and income Interest expense 149 142 145 Interest income (26) (33) (41) Total...
Cuneo Company’s income statements for the last 3 years are as follows: Cuneo Company Income Statements...
Cuneo Company’s income statements for the last 3 years are as follows: Cuneo Company Income Statements For the Years 1, 2, and 3 1 Year 1 Year 2 Year 3 2 Sales $1,000,000.00 $1,200,000.00 $1,700,000.00 3 Less: Cost of goods sold (700,000.00) (700,000.00) (1,000,000.00) 4 Gross margin $300,000.00 $500,000.00 $700,000.00 5 Less operating expenses: 6 Selling expenses (150,000.00) (220,000.00) (250,000.00) 7 Administrative expenses (50,000.00) (60,000.00) (120,000.00) 8 Operating income $100,000.00 $220,000.00 $330,000.00 9 Less: 10 Interest expense (25,000.00) (25,000.00) (25,000.00)...
Balance sheets and income statements for 3M Company follow. 3M Company Consolidated Statements of Income For...
Balance sheets and income statements for 3M Company follow. 3M Company Consolidated Statements of Income For Years Ended Dec. 31 ($millions) 2015 2014 2013 Net sales $29,874 $31,821 $30,871 Operating expenses Cost of sales 15,383 16,447 16,106 Selling, general & administrative expenses 6,182 6,469 6,384 Research, development & related expenses 1,763 1,770 1,715 Total operating expenses 23,328 24,686 24,205 Operating income 6,546 7,135 6,666 Interest expense and income Interest expense 149 142 145 Interest income (26) (33) (41) Total interest...
CASE 3 (25 points) Income statements and balance sheets for Melia Corporation follow. Income Statements for...
CASE 3 (25 points) Income statements and balance sheets for Melia Corporation follow. Income Statements for Years 2015 and 2016 2015 2016 Net sales $438,000 $575,000 - Cost of goods sold -285,000 -380,000 Gross profit 153,000 195,000 -Administrative expenses -45,000 -65,000 -Marketing expenses -32,000 -39,000 -Research and development -20,000 -27,000 -Depreciation -14,000 -17,000 EBIT 42,000 47,000 -Interest expense -12,000 -20,000 income before taxes 30,000 27,000 -Income before taxes -9,000 -8,000 Net income $21,000 $19,000 Balance Sheets for Years Ended 2014,...
Income statements for Benson Company for 2018 and 2019 follow: BENSON COMPANY Income Statements 2019 2018...
Income statements for Benson Company for 2018 and 2019 follow: BENSON COMPANY Income Statements 2019 2018 Sales $ 201,800 $ 181,800 Cost of goods sold 142,800 120,800 Selling expenses 21,500 19,500 Administrative expenses 12,800 14,800 Interest expense 3,300 5,300 Total expenses $ 180,400 $ 160,400 Income before taxes 21,400 21,400 Income taxes expense 6,500 3,600 Net income $ 14,900 $ 17,800 Required Perform a horizontal analysis, showing the percentage change in each income statement component between 2018 and 2019. Perform...
Common-Size Income Statements and Horizontal Analysis Income statements for Mariners Corp. for the past two years...
Common-Size Income Statements and Horizontal Analysis Income statements for Mariners Corp. for the past two years are as follows: (amounts in thousands of dollars) 2017 2016 Sales revenue $60,000 $50,000 Cost of goods sold 42,000 30,000    Gross profit $18,000 $20,000 Selling and administrative expense 9,000 5,000    Operating income $9,000 $15,000 Interest expense 2,000 2,000    Income before tax $7,000 $13,000 Income tax expense 2,000 4,000    Net income $5,000 $9,000 Required: 1. Using the format in Example 13-5, prepare common-size comparative income...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT