In: Accounting
At January 1, 2017, Headland Company’s outstanding shares included the following. 293,000 shares of $50 par value, 7% cumulative preferred stock 955,000 shares of $1 par value common stock Net income for 2017 was $2,528,000. No cash dividends were declared or paid during 2017. On February 15, 2018, however, all preferred dividends in arrears were paid, together with a 5% stock dividend on common shares. There were no dividends in arrears prior to 2017. On April 1, 2017, 470,000 shares of common stock were sold for $10 per share, and on October 1, 2017, 120,000 shares of common stock were purchased for $19 per share and held as treasury stock. Compute earnings per share for 2017. Assume that financial statements for 2017 were issued in March 2018.
How do I find the weighted shares forOct-Dec??
Table for the calculation of weighted average number of outstanding shares:
Event |
Dates |
Duration |
Outstanding shares |
Weighted shares |
Opening balance |
Jan 1 - Mar 31 |
3/12 |
955000 |
238750 |
Issues shares |
1 Apr - Sept 30 |
6/12 |
1425000 |
712500 |
Buy-back shares |
1 Oct - Dec 31 |
3/12 |
1305000 |
326250 |
Total |
1277500 |
Also, on 15th Feb 2018, share dividend of 5% is given, so the total number of outstanding shares will increase by 5%.
Now, weighted average number of outstanding shares = 1277500 * (1+0.05) = 1,341,375
Net Income = $2,528,000
Dividend to Preferred shareholders = 7%*293000*50 = 1,025,500
Income distributable to equity shareholders = 2,528,000 - 1,025,500 = 1,502,500
Earning per share = Income distributable to equity shareholders / Weighted average of outstanding shares
= 1,502,500 / 1,341,375 = $1.12
Weighted shares for Oct-Dec are given in table = 326,250
Calculation can be shown as = Total number of shares outstanding * 3/12 = (955,000+470,000-120,000)*3/12 = 326,250