In: Accounting
Rand Medical manufactures lithotripters. Lithotripsy uses shock waves instead of surgery to eliminate kidney stones. Physicians' Leasing purchased a lithotripter from Rand for $2,260,000 and leased it to Mid-South Urologists Group, Inc., on January 1, 2016. (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided.) Lease Description: Quarterly lease payments $ 135,504 —beginning of each period Lease term 5 years (20 quarters) No residual value; no BPO Economic life of lithotripter 5 years Implicit interest rate and lessee's incremental borrowing rate 8 % Fair value of asset $ 2,260,000 Collectibility of the lease payments is reasonably assured, and there are no lessor costs yet to be incurred. Required: 1. How should this lease be classified by Mid-South Urologists Group and by Physicians' Leasing? 2. Prepare appropriate entries for both Mid-South Urologists Group and Physicians' Leasing from the inception of the lease through the second rental payment on April 1, 2016. Depreciation is recorded at the end of each fiscal year (December 31). (If no entry is required for a transaction/event, select "No journal entry required" in the first account field.) Mid-South Urologists Group (Lessee): Physicians' Leasing (Lessor): 3. Assume Mid-South Urologists Group leased the lithotripter directly from the manufacturer, Rand Medical, which produced the machine at a cost of $1.9 million. Prepare appropriate entries for Rand Medical from the inception of the lease through the second lease payment on April 1, 2016. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field.) rev: 02_13_2017_QC_CS-77827, 10_27_2017_QC_CS-107014 ReferenceseBook & Resources WorksheetLearning Objective: 15-0
Annual rate of borrowing |
8% |
Quarterly rate of borrowing |
2% |
Quarterly lease payments |
135504 |
||
Quarter |
Quarterly lease payments |
PV factor @2% |
Present value of quarterly lease |
1 |
135504 |
0.980392 |
132847.1 |
2 |
135504 |
0.961169 |
130242.2 |
3 |
135504 |
0.942322 |
127688.4 |
4 |
135504 |
0.923845 |
125184.8 |
5 |
135504 |
0.905731 |
122730.1 |
6 |
135504 |
0.887971 |
120323.7 |
7 |
135504 |
0.87056 |
117964.4 |
8 |
135504 |
0.85349 |
115651.4 |
9 |
135504 |
0.836755 |
113383.7 |
10 |
135504 |
0.820348 |
111160.5 |
11 |
135504 |
0.804263 |
108980.9 |
12 |
135504 |
0.788493 |
106844 |
13 |
135504 |
0.773033 |
104749 |
14 |
135504 |
0.757875 |
102695.1 |
15 |
135504 |
0.743015 |
100681.5 |
16 |
135504 |
0.728446 |
98707.32 |
17 |
135504 |
0.714163 |
96771.88 |
18 |
135504 |
0.700159 |
94874.4 |
19 |
135504 |
0.686431 |
93014.11 |
20 |
135504 |
0.672971 |
91190.31 |
Present value of total lease payments |
2215685 |
||
Fair value of the assets |
2260000 |
Since the present value of total lease rental during the term of lease is close to the fair value of the lease asset thus, the lease can be termed as financial lease. Both the lessor as well as the lessee shall classified the lease as financial lease.
Note: The above table has been calculated assuming that the quarterly lease payments have been started from 01st April, 2016.
In the books of Physician's Leasing |
|||
Date |
Particulars |
Debit ($) |
Credit ($) |
01-01-16 |
Mid-south Urologists Group Inc. |
2215685 |
|
Equipment |
2215685 |
||
(being the equipment is given on lease) |
|||
Bank |
135504 |
||
Mid-south Urologists Group Inc. |
135504 |
||
(Being the first lase rental received) |
|||
01-04-16 |
Bank |
135504 |
|
Mid-south Urologists Group Inc. |
135504 |
||
(Being the second lease rental received) |
|||
Mid-south Urologists Group Inc. |
41603.61 |
||
Interest |
41603.61 |
||
(Being interest on the outstanding amount is charged) |
|||
Interest |
41603.61 |
||
Profit and loss account |
41603.61 |
||
(Being the interest is credited in the profit and loss account) |
In the books of Mid-South Urologists Group Inc. |
|||
Date |
Particulars |
Debit ($) |
Credit ($) |
01-01-16 |
Leased assets |
2215685 |
|
Physicians Leasing |
2215685 |
||
(Being the asset is taken on lease) |
|||
Physicians Leasing |
135504 |
||
Bank |
135504 |
||
(Being the lease payment is made) |
|||
01-04-16 |
Physicians Leasing |
135504 |
|
Bank |
135504 |
||
(Being the lease payment is made) |
|||
Interest |
41603.61 |
||
Physicians Leasing |
41603.61 |
||
Depreciation |
110784.2 |
||
Leased assets |
110784.2 |
||
(Being the depreciation is charged) |
|||
Profit and loss account |
152387.8 |
||
Interest |
41603.61 |
||
Depreciation |
110784.2 |
||
(Being the depreciation and interest are charged in profit and loss account) |