In: Finance
Marian Plunket owns her own business and is considering an investment. If she undertakes the investment, it will pay $5360 at the end of each of the next 3 years. The opportunity requires an initial investment of $1340 plus an additional investment at the end of the second year of $6700 . What is the NPV of this opportunity if the interest rate is 2.1% per year? Should Marian take it? What is the NPV of this opportunity if the interest rate is 2.1% per year? The NPV of this opportunity is $
- Initial Investment at (time = 0 years) = $1340
Other than the Initial investment, the Opportunity will require an additional Investment of $6700 at the end of the second year.
The Investment will provide Cashflow of $5360 at the end of each of the next 3 years
Net cashflow in year 2 = Cash Inflow - Cash outflow = $5360 - $6700
= -$1340
Now, Calculating the NPV of the Opportunity if the interest rate is 2.1% per year:-
Year | Cash Flow of Project ($) | PV Factor @2.1% | Present Value of Project ($) |
0 | (1,340.00) | 1.00000 | (1,340.00) |
1 | 5,360.00 | 0.97943 | 5,249.76 |
2 | (1,340.00) | 0.95929 | (1,285.44) |
3 | 5360.00 | 0.93956 | 5,036.02 |
7,660.33 |
So, NPV of this opportunity is $7660.33
- As the NPV is positive, Marian Plunket should take the Opportunity