In: Finance
Marian Plunket owns her own business and is considering an investment. If she undertakes theinvestment, it will pay $5,680 at the end of each of the next 3 years. The opportunity requires an initial investment of $1,420 plus an additional investment at the end of the second year of $7,100. What is the NPV of this opportunity if the interest rate is 1.7 % per year? Should Marian take it?
Statement showing Cash flows | ||||
Particulars | Time | PVf 1.7% | Amount | PV |
Cash Outflows | - | 1.0000 | (1,420.00) | (1,420.00) |
Cash Outflows | 2.00 | 0.9668 | (7,100.00) | (7,100.00) |
PV of Cash outflows = PVCO | (8,520.00) | |||
Cash inflows | 1.00 | 0.9833 | 5,680.00 | 5,585.05 |
Cash inflows | 2.00 | 0.9668 | 5,680.00 | 5,491.70 |
Cash inflows | 3.00 | 0.9507 | 5,680.00 | 5,399.90 |
PV of Cash Inflows =PVCI | 16,476.65 | |||
NPV= PVCI - PVCO | 7,956.65 | |||
Yes Marian should take it as NPV is positive | ||||