In: Accounting
Tim opened the Emporium on March 1, 2017. During March, the following transaction were completed:
March 1 Issued 10,000 shares of common stock for
$25,000 cash
March 1 Purchased used servers for $10,000, paying
$6,000 cash and the balance on account
March 3 Purchased office supplies for $1,500 on
account
March 5 Paid $2,400 cash on 1-year insurance
policy effective March 1
March 14 Billed customers $4,200 for data analysis
services
March 18 Paid $1,500 cash on amount owed on servers and
$500 on amount owed on office supplies
March 20 Paid $2,750 cash for employee salaries
March 21 Collected $1,400 cash from customers billed on
March 14
March 28 Billed customers $6,200 for data analysis
services
March 31 Paid $350 for server maintenance which did not
extend the life or function of the servers
March 31 Declared and paid $900 cash dividend
Required:
1) Journalize the March transactions
2) Post to the ledger accounts
3) Prepare a trial balance at March
31
4) Journalize the following
adjustments
a. earned but unbilled and uncollected revenue at March 31 was
$800
b. depreciation on equipment for the month was $650
c. one-twelfth of the insurance policy expired
d. an inventory count shows $280 of office supplies on hand at
March 31
e. Incurred employee slararies but unpaid were $1,060
I HAVE COMPLETED THIS
MUCH-------------------(answers are below) -----Please help with
the remaining questions 5,6,7,8 and 9----------
5)
Posting adjusting entries to the general ledger
6) Prepare an adjusted trial
balance
7) Prepare the income statement and
a retained earnings statement for March and a classified balance
sheet at 3/31
8) Journalize and post closing
entries and complete the closing process
9) Prepare a post closing trial
balance at 3/31
1) Journal Entries : | |||
Date | Accounts Titles | Debit $ | Credit $ |
Mar 1 2017 | Cash | 25000 | |
Common Stock | 25000 | ||
1 | Equipment | 10000 | |
Cash | 6000 | ||
Accounts Payable | 4000 | ||
(purchase of used server) | |||
3 | Off. Supplies | 1500 | |
AP | 1500 | ||
5 | Prepaid Ins | 2400 | |
Cash | 2400 | ||
14 | AR | 4200 | |
Service Revenue | 4200 | ||
18 | AP | 2000 | |
Cash | 2000 | ||
20 | Salary Expense | 2250 | |
Cash | 2250 | ||
21 | Cash | 1400 | |
AR | 1400 | ||
28 | AR | 6200 | |
Service Revenue | 6200 | ||
31 | Maintenance Exp. | 350 | |
Cash | 350 | ||
31 | Dividend Exp. | 900 | |
Cash | 900 | ||
2) T-Accounts - Ledger Accounts : | |||
Debit Entries | Amount $ | Credit Entries | Amount $ |
Cash a/c: | |||
1 | 25000 | 1 | 6000 |
21 | 1400 | 5 | 2400 |
18 | 2000 | ||
20 | 2750 | ||
31 | 350 | ||
31 | 900 | ||
C/b | 12000 | ||
Common Stock a/c: | |||
1 | 25000 | ||
Equipment a/c: | |||
1 | 6000 | c/b | 10000 |
1 | 4000 | ||
AP a/c : | |||
18 | 2000 | 1 | 4000 |
c/b | 3500 | 3 | 1500 |
Off. Supplies a/c: | |||
3 | 1500 | ||
Prepaid Insurance a/c : | |||
5 | 2400 | ||
AR a/c : | |||
14 | 4200 | 21 | 1400 |
28 | 6200 | c/b | 9000 |
Service Revenue a/c : | |||
c/b | 10400 | 14 | 4200 |
28 | 6200 | ||
Salary Exp a/c: | |||
20 | 2750 | ||
Maint. Exp. A/c : | |||
31 | 350 | ||
Dividend exp. A/c : | |||
31 | 900 | ||
3) Trial Balance as on Mar 31, 2017 : | |||
Accounts Titles | Debit $ | Credit $ | |
CAsh | 12000 | ||
CS | 25000 | ||
Equipment | 10000 | ||
AP | 3500 | ||
Off. Supplies | 1500 | ||
Prepaid Insu | 2400 | ||
AR | 9000 | ||
Service Revenue | 10400 | ||
Salary exp. | 2750 | ||
Maintenance exp. | 350 | ||
Dividend exp. | 900 | ||
Total | $38,900 | $38,900 | |
4) Adjustment Journal Entries : | |||
Date | Accounts Titles and explanation | Debit $ | Credit $ |
31-Mar | AR | 800 | |
Service Rev | 800 | ||
Depreciation | 650 | ||
Acc Dep - Equipment | 650 | ||
Insurance exp | 200 | ||
Prepaid Insu | 200 | ||
off supplies exp | 1220 | ||
off supplies | 1220 | ||
(1500 - 280) | |||
31-Mar | Salary Exp | 1060 | |
Salary payable | 1060 |