In: Accounting
Solution 1:
Journal Entries - Campbell Inc. | |||
Date | Particulars | Debit | Credit |
1-Jul-20Y1 | Cash Dr | $16,037,455.00 | |
To Bond Payable | $15,200,000.00 | ||
To Premium on Bond Payable | $837,455.00 | ||
(To record issue of bonds) |
Solution 2:
Journal Entries - Campbell Inc. | |||
Event | Particulars | Debit | Credit |
31-Dec-20Y1 | Interest expense Dr | $1,022,127.00 | |
Preimum on bond payable Dr ($837,455 / 20) | $41,873.00 | ||
To Cash ($15,200,000*14%*6/12) | $1,064,000.00 | ||
(To record semiannual interest payment and Premium amortization) | |||
30-Jun-20Y2 | Interest expense Dr | $1,022,127.00 | |
Preimum on bond payable Dr ($837,455 / 20) | $41,873.00 | ||
To Cash ($15,200,000*14%*6/12) | $1,064,000.00 | ||
(To record semiannual interest payment and Premium amortization) |
Solution 3:
Total interest expense for Year 1 = $1,022,127
Solution 4:
Yes, bond proceeds always be greater than the face amount of the bonds when the contract rate is greater than the market rate of interest
Solution 5:
Computation of bond price | |||
Table values are based on: | |||
n= | 20 | ||
i= | 6.50% | ||
Cash flow | Table Value | Amount | Present Value |
Present value of face amount | 0.28380 | $15,200,000.00 | $4,313,760 |
Present value of semiannual interest | 11.01851 | $1,064,000.00 | $11,723,695 |
Price received for the bonds | $16,037,455 |