In: Finance
During the year, Belyk Paving Co. had sales of $2,390,000. Cost
of goods sold, administrative and selling expenses, and
depreciation expense were $1,435,000, $436,000, and $491,000,
respectively. In addition, the company had an interest expense of
$216,000 and a tax rate of 30 percent (ignore any tax loss
carryback or carryforward provisions.). The company paid out
$393,000 in cash dividends. Assume that net capital spending was
zero, no new investments were made in net working capital, and no
new stock was issued during the year.
Calculate the firm's net new long-term debt added during
the year. (Do not round intermediate calculations and round your
answer to the nearest whole number, e.g., 32.)
Net new debt added during the year = Net Capital spending - Investment in net working capital - Increase (Decrease) in retained earnings | |||||||||
Net Capital spending = $0 | |||||||||
Investment in net working capital = $0 | |||||||||
Increase (Decrease) in retained earnings | |||||||||
Sales | $2,390,000.00 | ||||||||
Less : Cost of goods sold | $1,435,000.00 | ||||||||
Gross Margin | $955,000.00 | ||||||||
Less : Administrative and selling expenses | $436,000.00 | ||||||||
Less : Depreciation Expense | $491,000.00 | ||||||||
Operating Profit | $28,000.00 | ||||||||
Less : Interest Expense | $216,000.00 | ||||||||
Profit before Tax | -$188,000.00 | ||||||||
Less : Tax | $0.00 | ||||||||
Net Income (loss) | -$188,000.00 | ||||||||
Less : Dividend Paid | $393,000.00 | ||||||||
Increase (Decrease) in retained earnings | -$581,000.00 | ||||||||
Net new debt added during the year = $0 - $0 - (-$581000) | |||||||||
Net new debt added during the year = $5,81,000 | |||||||||