In: Accounting
Webster Company produces 40,000 units of product A, 30,000 units of product B, and 15,000 units of product C from the same manufacturing process at a cost of $390,000. A and B are joint products, and C is regarded as a by-product. The unit selling prices of the products are $40 for A, $30 for B, and $1 for C. None of the products requires separable processing. Of the units produced, Webster Company sells 33,000 units of A, 29,000 units of B, and 15,000 units of C. The firm uses the net realizable value method to allocate joint costs and by-product costs. Assume no beginning inventory.
Required:
1. What is the value of the ending inventory of product A?
2. What is the value of the ending inventory of product B?
Product | Joint Cost | |||
A | B | C | ||
Units produced | 40,000 | 30,000 | 15,000 | |
Selling Price per Unit | $ 40.00 | $ 30.00 | $ 1.00 | |
Net realizable value | $ 16,00,000 | $ 9,00,000 | $ 15,000 | |
Total joint costs | $ 3,90,000 | |||
Less: Sales value of byproduct | $ 15,000 | |||
Joint Cost to be allocated | $ 3,75,000 | |||
Net realizable value | $ 16,00,000 | $ 9,00,000 | ||
Ratio for allocation of joint costs | 64.00% | 36.00% | ||
Allocated Joint Cost | $ 2,40,000 | $ 1,35,000 | $ 3,75,000 | |
Cost Per Unit | $ 6.00 | $ 4.50 | ||
Ending Inventory Units | 7,000 | 1,000 | ||
Cost of ending inventory | $ 42,000 | $ 4,500 |