1. |
Journalize the selected transactions. Refer to the Chart of
Accounts for exact wording of account titles. Note: on May 16
record the declaration of dividends for common shares and the
declaration of dividends for preferred shares as two separate
entries.
You must complete Comprehensive Problem 4 (Part A) before
completing Comprehensive Problem 4 (Part B).
|
Required: |
2. |
After all of the transactions
for the year ended December 31, 20Y8, had been posted [including
the transactions recorded in part (1) and all adjusting entries],
the data that follow were taken from the records of Equinox
Products Inc.
|
a. Prepare a multiple-step
income statement for the year ended December 31, 20Y8. Enter all
amounts as positive numbers EXCEPT in the Other revenue and expense
section. In that section only, enter amounts that represent other
expenses as negative numbers using a minus sign. |
|
b. Prepare a retained earnings
statement for the year ended December 31, 20Y8.* |
|
c. Prepare a balance sheet in
report form as of December 31, 20Y8. *
* |
Read the instructions above
each financial statement carefully. They may contain specific
instructions for completing the statement. |
|
|
Income Statement
data: |
|
Advertising expense |
$
150,000 |
Cost of goods sold |
3,700,000 |
Delivery expense |
30,000 |
Depreciation expense-office
buildings and equipment |
30,000 |
Depreciation expense-store
buildings and equipment |
100,000 |
Income tax expense |
140,500 |
Interest expense |
21,000 |
Interest revenue |
30,000 |
Miscellaneous administrative
expense |
7,500 |
Miscellaneous selling expense |
14,000 |
Office rent expense |
50,000 |
Office salaries expense |
170,000 |
Office supplies expense |
10,000 |
Sales |
5,313,000 |
Sales commissions |
185,000 |
Sales salaries expense |
385,000 |
Store supplies expense |
21,000 |
Retained
earnings and balance sheet data: |
|
Accounts payable |
$
194,300 |
Accounts receivable |
545,000 |
Accumulated depreciation—office
buildings and equipment |
1,580,000 |
Accumulated depreciation—store
buildings and equipment |
4,126,000 |
Allowance for doubtful
accounts |
8,450 |
Bonds payable, 5%, due in 10
years |
500,000 |
Cash |
282,850 |
Common stock, $20 par |
|
(400,000 shares authorized; 100,000
shares issued, 94,600 outstanding) |
2,000,000 |
Dividends: |
|
Cash dividends for common
stock |
155,120 |
Cash dividends for preferred
stock |
100,000 |
Goodwill |
700,000 |
Income tax payable |
44,000 |
Interest receivable |
1,200 |
Inventory (December 31, 20Y8), |
|
at lower of cost (FIFO) or
market |
778,000 |
Office buildings and equipment |
4,320,000 |
Paid-in capital from sale of
treasury stock |
13,000 |
Excess of issue price over
par: |
|
-Common |
886,800 |
-Preferred |
150,000 |
Preferred 5% stock, $80 par |
|
(30,000 shares authorized; 20,000
shares issued) |
1,600,000 |
Premium on bonds payable |
19,000 |
Prepaid expenses |
27,400 |
Retained earnings, January 1,
20Y8 |
8,197,220 |
Store buildings and equipment |
12,560,000 |
Treasury stock |
|
(5,400 shares of common stock at
cost of $33 per share) |
178,200 |
3. |
a. |
Prepare a multiple-step income
statement for the year ended December 31, 20Y8. Enter all amounts
as positive numbers EXCEPT in the Other revenue and expense
section. In that section only, enter amounts that represent other
expenses as negative numbers using a minus sign.
• |
Refer to the Chart of Accounts
for exact wording of account titles. |
• |
Refer to the Labels and Amount
Descriptions for exact wording of text entries. |
|
|
Equinox Products, Inc.
|
Income Statement
|
|
1
|
|
|
|
|
2
|
|
|
|
|
3
|
|
|
|
|
4
|
|
|
|
|
5
|
Selling expenses:
|
|
|
|
6
|
|
|
|
|
7
|
|
|
|
|
8
|
|
|
|
|
9
|
|
|
|
|
10
|
|
|
|
|
11
|
|
|
|
|
12
|
|
|
|
|
13
|
|
|
|
|
14
|
Administrative expenses:
|
|
|
|
15
|
|
|
|
|
16
|
|
|
|
|
17
|
|
|
|
|
18
|
|
|
|
|
19
|
|
|
|
|
20
|
|
|
|
|
21
|
|
|
|
|
22
|
|
|
|
|
23
|
|
|
|
|
24
|
|
|
|
|
25
|
|
|
|
|
26
|
|
|
|
|
27
|
|
|
|
|
28
|
|
|
|
|
4. |
b. |
Prepare a retained earnings
statement for the year ended December 31, 20Y8. Decreases in equity
as negative amounts.
• |
Refer to the Chart of Accounts
for exact wording of account titles. |
• |
Refer to the Labels and Amount
Descriptions for exact wording of text entries. |
|
|
Equinox Products, Inc.
|
Retained Earnings Statement
|
|
5. |
c. |
Prepare a balance sheet in
report form as of December 31, 20Y8. You are not required to
present the details of Preferred and Common Stock (i.e., number of
shares authorized, issued and outstanding).
• |
Refer to the Chart of Accounts
for exact wording of account titles. |
• |
Refer to the Labels and Amount
Descriptions for exact wording of text entries. |
• |
Recall that current assets are
to be reported in order of liquidity. |
• |
Report fixed assets and paid-in
capital accounts in account-number order. |
• |
Omit the description of bonds
and stocks (i.e., percentage rates, due date, number of shares,
etc.) |
• |
For those boxes in which you
must enter subtracted or negative numbers use a minus
sign. |
|
|
Equinox Products, Inc.
|
Balance Sheet
|
|
1
|
Assets
|
|
|
|
2
|
|
|
|
|
3
|
|
|
|
|
4
|
|
|
|
|
5
|
|
|
|
|
6
|
|
|
|
|
7
|
|
|
|
|
8
|
|
|
|
|
9
|
|
|
|
|
10
|
|
|
|
|
11
|
|
|
|
|
12
|
|
|
|
|
13
|
|
|
|
|
14
|
|
|
|
|
15
|
|
|
|
|
16
|
|
|
|
|
17
|
|
|
|
|
18
|
|
|
|
|
19
|
|
|
|
|
20
|
|
|
|
|
21
|
|
|
|
|
22
|
Liabilities
|
|
|
|
23
|
|
|
|
|
24
|
|
|
|
|
25
|
|
|
|
|
26
|
|
|
|
|
27
|
|
|
|
|
28
|
|
|
|
|
29
|
|
|
|
|
30
|
|
|
|
|
31
|
|
|
|
|
32
|
Stockholders’ Equity
|
|
|
|
33
|
|
|
|
|
34
|
|
|
|
|
35
|
|
|
|
|
36
|
|
|
|
|
37
|
|
|
|
|
38
|
|
|
|
|
39
|
|
|
|
|
40
|
|
|
|
|
41
|
|
|
|
|
42
|
|
|
|
|
43
|
|
|
|
|
44
|
|
|
|
|
45
|
|
|
|