In: Accounting
Category Prior Year Current Year Accounts payable 3,131.00 5,938.00 Accounts receivable 6,885.00 8,936.00 Accruals 5,601.00 6,112.00 Additional paid in capital 19,755.00 13,391.00 Cash ??? ??? Common Stock 2,850 2,850 COGS 22,261.00 18,280.00 Current portion long-term debt 500 500 Depreciation expense 1,045.00 950.00 Interest expense 1,274.00 1,149.00 Inventories 3,002.00 6,674.00 Long-term debt 16,600.00 22,653.00 Net fixed assets 75,582.00 73,964.00 Notes payable 4,023.00 6,580.00 Operating expenses (excl. depr.) 19,950 20,000 Retained earnings 35,022.00 34,680.00 Sales 46,360 45,431.00 Taxes 350 920 What is the firm's total change in cash from the prior year to the current year?
Trial Balance | ||||
Prior Year | Current Year | |||
Debit | Credit | Debit | Credit | |
Accounts payable | 3,131.00 | 5,938.00 | ||
Accounts receivable | 6,885.00 | 8,936.00 | ||
Accruals | 5,601.00 | 6,112.00 | ||
Additional paid in capital | 19,755.00 | 13,391.00 | ||
Cash | 3,493.00 | 7,262.00 | ||
Common stock | 2,850.00 | 2,850.00 | ||
Cost of goods sold | 22,261.00 | 18,280.00 | ||
Current portion long-term debit | 500.00 | 500.00 | ||
Depreciation expense | 1,045.00 | 950.00 | ||
Interest expense | 1,274.00 | 1,149.00 | ||
Inventories | 3,002.00 | 6,674.00 | ||
Long term debt | 16,600.00 | 22,653.00 | ||
Net fixed assets | 75,582.00 | 73,964.00 | ||
Notes payable | 4,023.00 | 6,580.00 | ||
Operating expense | 19,950.00 | 20,000.00 | ||
Retained earnings | 35,022.00 | 34,680.00 | ||
Sales | 46,360.00 | 45,431.00 | ||
Taxes | 350.00 | 920.00 | ||
Total | 133,842.00 | 133,842.00 | 138,135.00 | 138,135.00 |
change in cash from prior year to current year = Current year cash - Prior year cash
= 7,262-3,493
= $3,769
Kindly give a positive rating if you are satisfied with this solution and please ask if you have any query.
Thanks