In: Accounting
Step out the contribution margin and break-even costs for a unique company. Be as realistic as possible and think of reasonable materials costs, unit selling price, variable costs, and fixed costs for the hypothetical business. Describe the company’s projected sales and calculate a margin of safety that is 20%. Finally, calculate how much of the company’s product would need to be sold to make a $10,000 profit in one month.
Ans:
Suppose the company is into making Soap with the following cost structure:- | ||
Amount in $ | ||
Selling Price Per unit | 6 | |
Variable Costs per unit | ||
Direct Material | 2 | |
Direct Labour | 0.5 | |
Direct Expenses | 0.5 | |
Total Variable Costs | 3 | |
Fixed Costs per month | 30000 | |
1. Calculation of Company's Projected sales if Margin of safety is 20% | ||
Amount in $ | ||
Selling Price | 6 | |
Less Variable Costs | 3 | |
Contribution per Unit | 3 | |
Profit Volume Ratio (Contribution/Sales * 100) | 50% | |
Break Even Sales (Fixed Costs/P/V Ratio)=30000/50% | 60000 | |
Total Sales= Break Even Sales + Margin of Safety Sales | ||
If Margin Of Safety is 20% it means Break Even Sales are (100-20) 80% of Total Sales | ||
So Total Sales=60000/80% | 75000 | |
So total Projected Sales are $ 75000 or 12500 Units per month | ||
2. Sales required to Earn Profit of $10000 per month | (Fixed Costs + Desired Profit) / Contribution per Unit | |
(30000 + 10000)/3 | ||
Number of Units required to be sold | 13333.33333 | Or Say 13334 Units per month |
Total Sales Required(13333.33 * 6) | $ 80,000 | |
Calculation Check for above | ||
Sales | 80000 | |
Contribution(50% of Sales) | 40000 | |
Less Fixed Costs / Month | 30000 | |
Profit | 10000 |