In: Accounting
Kiplinger Company has hired you to prepare a contribution format segmented income statement. The company has provided you with the following information relating to their two product lines to assist you with the project.
Product Line 1 Product Line 2 Units sales 2,000 5,000 Selling price $100 $90 Variable manufacturing costs $10 $60 Traceable fixed manufacturing costs $40,000 $20,000 Variable administrative costs $3 $12 Traceable fixed administrative costs $50,000 $12,000 Allocated corporate expenses $100,000 $50,000 After preparing the contribution format segmented income statement, write a sentence or two on what the company should do to improve net income, which product line should be dropped, if any. -- Font family -- -- Font size -- -- Format --HeadingSub Heading 1Sub Heading 2ParagraphFormatted Code -- Font family --Andale MonoArialArial BlackBook AntiquaComic Sans MSCourier NewGeorgiaHelveticaImpactSymbolTahomaTerminalTimes New RomanTrebuchet MSVerdanaWebdingsWingdings -- Font size --1 (8pt)2 (10pt)3 (12pt)4 (14pt)5 (18pt)6 (24pt)7 (36pt) Kiplinger Company has hired you to prepare a contribution format segmented income statement. The company has provided you with the following information relating to their two product lines to assist you with the project. Product Line 1 Product Line 2 Units sales 2,000 5,000 Selling price $100 $90 Variable manufacturing costs $10 $60 Traceable fixed manufacturing costs $40,000 $20,000 Variable administrative costs $3 $12 Traceable fixed administrative costs $50,000 $12,000 Allocated corporate expenses $100,000 $50,000
After preparing the contribution format segmented income statement, write a sentence or two on what the company should do to improve net income, which product line should be dropped, if any. -- Font family -- -- Font size -- -- Format --HeadingSub Heading 1Sub Heading 2ParagraphFormatted Code -- Font family --Andale MonoArialArial BlackBook AntiquaComic Sans MSCourier NewGeorgiaHelveticaImpactSymbolTahomaTerminalTimes New RomanTrebuchet MSVerdanaWebdingsWingdings -- Font size --1 (8pt)2 (10pt)3 (12pt)4 (14pt)5 (18pt)6 (24pt)7 (36pt) Kiplinger Company has hired you to prepare a contribution format segmented income statement. The company has provided you with the following information relating to their two product lines to assist you with the project. Product Line 1 Product Line 2 Units sales 2,000 5,000 Selling price $100 $90 Variable manufacturing costs $10 $60 Traceable fixed manufacturing costs $40,000 $20,000 Variable administrative costs $3 $12 Traceable fixed administrative costs $50,000 $12,000 Allocated corporate expenses $100,000 $50,000 After preparing the contribution format segmented income statement, write a sentence or two on what the company should do to improve net income, which product line should be dropped, if any. -- Font family -- -- Font size -- -- Format --HeadingSub Heading 1Sub Heading 2ParagraphFormatted Code -- Font family --Andale MonoArialArial BlackBook AntiquaComic Sans MSCourier NewGeorgiaHelveticaImpactSymbolTahomaTerminalTimes New RomanTrebuchet MSVerdanaWebdingsWingdings -- Font size --1 (8pt)2 (10pt)3 (12pt)4 (14pt)5 (18pt)6 (24pt)7 (36pt)
| 
 Line 1  | 
 Line 2  | 
||
| 
 A  | 
 Units Sales  | 
 2000  | 
 5000  | 
| 
 selling price per unit  | 
 $ 100  | 
 $ 90  | 
|
| 
 less  | 
 variable costs  | 
||
| 
 Manufacturing cost per unit  | 
 $ 10  | 
 $ 60  | 
|
| 
 Administration cost per unit  | 
 $ 3  | 
 $ 12  | 
|
| 
 B  | 
 Contribution Margin per unit  | 
 $ 87  | 
 $ 18  | 
| 
 Total contribution margin (A*B)  | 
 $ 174,000  | 
 $ 90,000  | 
|
| 
 Less  | 
 Fixed costs  | 
||
| 
 Fixed manufacturing costs  | 
 $ 40000  | 
 $ 20000  | 
|
| 
 Fixed administration costs  | 
 $ 50000  | 
 $ 12000  | 
|
| 
 Allocated corporate expenses  | 
 $ 100000  | 
 $ 50000  | 
|
| 
 Net income  | 
 $ (16,000)  | 
 $ 8,000  | 
as per the above data if the sales will be continued like that then the line 1 business should be dropped as line 1 net income is in negative where as line 2 net income is positive. To increase more profit more units of line 1 must be sold to earn the contribution which is more than the line 2 . As in the long run if fixed costs are covered contribution amount will be net income.