Question

In: Accounting

Kiplinger Company has hired you to prepare a contribution format segmented income statement. The company has...

Kiplinger Company has hired you to prepare a contribution format segmented income statement. The company has provided you with the following information relating to their two product lines to assist you with the project.

Product Line 1 Product Line 2 Units sales 2,000 5,000 Selling price $100 $90 Variable manufacturing costs $10 $60 Traceable fixed manufacturing costs $40,000 $20,000 Variable administrative costs $3 $12 Traceable fixed administrative costs $50,000 $12,000 Allocated corporate expenses $100,000 $50,000 After preparing the contribution format segmented income statement, write a sentence or two on what the company should do to improve net income, which product line should be dropped, if any. -- Font family -- -- Font size -- -- Format --HeadingSub Heading 1Sub Heading 2ParagraphFormatted Code -- Font family --Andale MonoArialArial BlackBook AntiquaComic Sans MSCourier NewGeorgiaHelveticaImpactSymbolTahomaTerminalTimes New RomanTrebuchet MSVerdanaWebdingsWingdings -- Font size --1 (8pt)2 (10pt)3 (12pt)4 (14pt)5 (18pt)6 (24pt)7 (36pt) Kiplinger Company has hired you to prepare a contribution format segmented income statement. The company has provided you with the following information relating to their two product lines to assist you with the project. Product Line 1 Product Line 2 Units sales 2,000 5,000 Selling price $100 $90 Variable manufacturing costs $10 $60 Traceable fixed manufacturing costs $40,000 $20,000 Variable administrative costs $3 $12 Traceable fixed administrative costs $50,000 $12,000 Allocated corporate expenses $100,000 $50,000

After preparing the contribution format segmented income statement, write a sentence or two on what the company should do to improve net income, which product line should be dropped, if any. -- Font family -- -- Font size -- -- Format --HeadingSub Heading 1Sub Heading 2ParagraphFormatted Code -- Font family --Andale MonoArialArial BlackBook AntiquaComic Sans MSCourier NewGeorgiaHelveticaImpactSymbolTahomaTerminalTimes New RomanTrebuchet MSVerdanaWebdingsWingdings -- Font size --1 (8pt)2 (10pt)3 (12pt)4 (14pt)5 (18pt)6 (24pt)7 (36pt) Kiplinger Company has hired you to prepare a contribution format segmented income statement. The company has provided you with the following information relating to their two product lines to assist you with the project. Product Line 1 Product Line 2 Units sales 2,000 5,000 Selling price $100 $90 Variable manufacturing costs $10 $60 Traceable fixed manufacturing costs $40,000 $20,000 Variable administrative costs $3 $12 Traceable fixed administrative costs $50,000 $12,000 Allocated corporate expenses $100,000 $50,000 After preparing the contribution format segmented income statement, write a sentence or two on what the company should do to improve net income, which product line should be dropped, if any. -- Font family -- -- Font size -- -- Format --HeadingSub Heading 1Sub Heading 2ParagraphFormatted Code -- Font family --Andale MonoArialArial BlackBook AntiquaComic Sans MSCourier NewGeorgiaHelveticaImpactSymbolTahomaTerminalTimes New RomanTrebuchet MSVerdanaWebdingsWingdings -- Font size --1 (8pt)2 (10pt)3 (12pt)4 (14pt)5 (18pt)6 (24pt)7 (36pt)

Solutions

Expert Solution

Line 1

Line 2

A

Units Sales

2000

5000

selling price per unit

$                100

$ 90

less

variable costs

Manufacturing cost per unit

$                  10

$ 60

Administration cost per unit

$ 3

$ 12

B

Contribution Margin per unit

$                  87

$ 18

Total contribution margin (A*B)

$        174,000

$        90,000

Less

Fixed costs

Fixed manufacturing costs

$ 40000

$ 20000

Fixed administration costs

$ 50000

$ 12000

Allocated corporate expenses

$ 100000

$ 50000

Net income

$        (16,000)

$          8,000

as per the above data if the sales will be continued like that then the line 1 business should be dropped as line 1 net income is in negative where as line 2 net income is positive. To increase more profit more units of line 1 must be sold to earn the contribution which is more than the line 2 . As in the long run if fixed costs are covered contribution amount will be net income.


Related Solutions

Prepare a segmented variable costing (behavioral) income statement for the company in good format.
Price Categories A B C D E Units Sold 4,000 1,000 500 400 400 Unites Purchased 6,000 1,200 1,000 1,000 1,000 Resale Price $4.00 $12.00 $20.00 $45.00 $60.00 Cost $0.50 $4.00 $10.00 $20.00 $20.00 Prepare a segmented variable costing (behavioral) income statement for the company in good format. Prepare a second variable costing statement assuming 90% of all the books in each category purchased were actually sold. Prepare a third variable costing statement assuming that the price is increased by...
Vulcan Company’s contribution format income statement for June is as follows: Vulcan Company Income Statement For...
Vulcan Company’s contribution format income statement for June is as follows: Vulcan Company Income Statement For the Month Ended June 30 Sales $ 900,000 Variable expenses 300,000 Contribution margin 600,000 Fixed expenses 495,000 Net operating income $ 105,000 Management is disappointed with the company’s performance and is wondering what can be done to improve profits. By examining sales and cost records, you have determined the following: The company is divided into two sales territories—Northern and Southern. The Northern Territory recorded...
Vulcan Company’s contribution format income statement for June is as follows: Vulcan Company Income Statement For...
Vulcan Company’s contribution format income statement for June is as follows: Vulcan Company Income Statement For the Month Ended June 30 Sales $ 900,000 Variable expenses 400,000 Contribution margin 500,000 Fixed expenses 470,000 Net operating income $ 30,000 Management is disappointed with the company’s performance and is wondering what can be done to improve profits. By examining sales and cost records, you have determined the following: The company is divided into two sales territories—Northern and Southern. The Northern Territory recorded...
Vulcan Company’s contribution format income statement for June is as follows: Vulcan Company Income Statement For...
Vulcan Company’s contribution format income statement for June is as follows: Vulcan Company Income Statement For the Month Ended June 30 Sales   $   900,000 Variable expenses      408,000 Contribution margin      492,000 Fixed expenses      465,000 Net operating income   $   27,000 Management is disappointed with the company’s performance and is wondering what can be done to improve profits. By examining sales and cost records, you have determined the following: The company is divided into two sales territories—Northern and Southern. The...
Vulcan Company’s contribution format income statement for June is as follows: Vulcan Company Income Statement For...
Vulcan Company’s contribution format income statement for June is as follows: Vulcan Company Income Statement For the Month Ended June 30 Sales $ 800,000 Variable expenses 308,000 Contribution margin 492,000 Fixed expenses 465,000 Net operating income $ 27,000 Management is disappointed with the company’s performance and is wondering what can be done to improve profits. By examining sales and cost records, you have determined the following: The company is divided into two sales territories—Northern and Southern. The Northern Territory recorded...
Vulcan Company’s contribution format income statement for June is as follows: Vulcan Company Income Statement For...
Vulcan Company’s contribution format income statement for June is as follows: Vulcan Company Income Statement For the Month Ended June 30 Sales $ 850,000 Variable expenses 308,000 Contribution margin 542,000 Fixed expenses 490,000 Net operating income $ 52,000 Management is disappointed with the company’s performance and is wondering what can be done to improve profits. By examining sales and cost records, you have determined the following: The company is divided into two sales territories—Northern and Southern. The Northern Territory recorded...
Vulcan Company’s contribution format income statement for June is as follows: Vulcan Company Income Statement For...
Vulcan Company’s contribution format income statement for June is as follows: Vulcan Company Income Statement For the Month Ended June 30 Sales $ 900,000 Variable expenses 408,000 Contribution margin 492,000 Fixed expenses 465,000 Net operating income $ 27,000 Management is disappointed with the company’s performance and is wondering what can be done to improve profits. By examining sales and cost records, you have determined the following: The company is divided into two sales territories—Northern and Southern. The Northern Territory recorded...
Vulcan Company’s contribution format income statement for June is as follows: Vulcan Company Income Statement For...
Vulcan Company’s contribution format income statement for June is as follows: Vulcan Company Income Statement For the Month Ended June 30 Sales $ 750,000 Variable expenses 336,000 Contribution margin 414,000 Fixed expenses 378,000 Net operating income $ 36,000 Management is disappointed with the company’s performance and is wondering what can be done to improve profits. By examining sales and cost records, you have determined the following: The company is divided into two sales territories—Northern and Southern. The Northern territory recorded...
Vulcan Company’s contribution format income statement for June is as follows: Vulcan Company Income Statement For...
Vulcan Company’s contribution format income statement for June is as follows: Vulcan Company Income Statement For the Month Ended June 30 Sales $ 900,000 Variable expenses 400,000 Contribution margin 500,000 Fixed expenses 470,000 Net operating income $ 30,000 Management is disappointed with the company’s performance and is wondering what can be done to improve profits. By examining sales and cost records, you have determined the following: The company is divided into two sales territories—Northern and Southern. The Northern Territory recorded...
Vulcan Company’s contribution format income statement for June is as follows: Vulcan Company Income Statement For...
Vulcan Company’s contribution format income statement for June is as follows: Vulcan Company Income Statement For the Month Ended June 30 Sales $ 900,000 Variable expenses 400,000 Contribution margin 500,000 Fixed expenses 475,000 Net operating income $ 25,000 Management is disappointed with the company’s performance and is wondering what can be done to improve profits. By examining sales and cost records, you have determined the following: The company is divided into two sales territories—Northern and Southern. The Northern Territory recorded...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT