Question
In: Finance
Yong Importers, an Asian import company, is evaluating two mutually exclusive projects, A and B. The...
Yong Importers, an Asian import company, is evaluating two mutually exclusive projects, A and B. The relevant cash flows for each project are given in the table below. The cost of capital for use in evaluating each of these equally risky projects is 10 percent. The annualized NPV of Project B is ________.
Project A Project B Initial Investment
$350,000 $425,000
Year Cash Inflows (CF)
1 $140,000 $175,000
2 $165,000 $150,000
3 $190,000 $125,000
4 00000000 $100000
5 00000000 $75,000
6 00000000 $50,000
Solutions
Expert Solution
| Annualized NPV = NPV of project / present value annuity factor @ 10% over the project life | ||||||
| Calculation of Annualized NPV of projects | ||||||
| Year | Discount Factor @ 10% | Project A | Project B | |||
| Cash flow | Present Value | Cash flow | Present Value | |||
| 0 | 1.00000 | -$350,000.00 | -$350,000.00 | -$425,000.00 | -$425,000.00 | |
| 1 | 0.90909 | $140,000.00 | $127,272.73 | $175,000.00 | $159,090.91 | |
| 2 | 0.82645 | $165,000.00 | $136,363.64 | $150,000.00 | $123,966.94 | |
| 3 | 0.75131 | $190,000.00 | $142,749.81 | $125,000.00 | $93,914.35 | |
| 4 | 0.68301 | $0.00 | $0.00 | $100,000.00 | $68,301.35 | |
| 5 | 0.62092 | $0.00 | $0.00 | $75,000.00 | $46,569.10 | |
| 6 | 0.56447 | $0.00 | $0.00 | $50,000.00 | $28,223.70 | |
| NPV of project | $56,386.18 | $95,066.34 | ||||
| Annualized NPV of Project A = NPV of project / present value annuity factor @ 10% FOR 3 years | ||||||
| Annualized NPV of Project A = $56,386.18 / 2.48685 | ||||||
| Annualized NPV of Project A = $22,673.72 | ||||||
| Annualized NPV of Project B = NPV of project / present value annuity factor @ 10% FOR 6 years | ||||||
| Annualized NPV of Project B = $95,066.34 / 4.36626 | ||||||
| Annualized NPV of Project B = $21,827.93 | ||||||
jeff jeffy answered 1 year agoRelated Solutions
A company is evaluating two mutually exclusive projects in which to invest. Project A needs an...
A company is evaluating two mutually exclusive projects in which
to invest. Project A needs an investment of $300,000 and will
deliver $160,000 in annual profits during its 8 years life. Project
B needs an investment of $400,000 and will deliver $210,000 in
annual profits during its 6 years life. Considering a Study Period
of 6 years, and that project A can be sold for $200,000 at the end
of the 6th year (because it will still have 2 years...
The Riverside Company is evaluating two mutually exclusive projects: Black and White, at the end of...
The Riverside Company is evaluating two mutually exclusive
projects: Black and White, at the end of 2016. The firm’s weighted
average cost of capital is 8%. Data for each project are as
follows:
Black
White
Cost of investment—end 2016
25,000
Cost of investment—end 2016
$43,000
Cash inflow—2017
8,000
Cash inflow—2017
20,000
Cash inflow—2018
8,000
Cash inflow—2018
30,000
Cash inflow—2019
8,000
Cash inflow—2019
10,000
Cash inflow—2020
8,000
Cash inflow—2020
0
Cash inflow—2021
8,000
Cash inflow—2021
0
Time value of money tables...
(Mutually exclusive projects and NPV) You have been assigned the task of evaluating two mutually exclusive...
(Mutually exclusive projects and NPV) You have been assigned
the task of evaluating two mutually exclusive projects with the
following projected cash flows: If the appropriate discount rate
on these projects is 11 percent, which would be chosen and why?
What is the NPV of project A? $ nothing (Round to the nearest
cent.) What is the NPV of project B? $ (Round to the nearest
cent.) Which project would be chosen and why? (Select the best
choice.) A....
(Mutually exclusive projects and NPV) You have been assigned the task of evaluating two mutually exclusive...
(Mutually exclusive projects and NPV)
You have been assigned the task of evaluating two mutually
exclusive projects with the following projected cash flows:
YEAR
PROJECT A
CASH FLOW
PROJECT B
CASH FLOW
0
−$110,000
−$110,000
1
30,000
0
2
30,000
0
3
30,000
0
4
30,000
0
5
30,000
220,000
(Click
on the icon located on the top-right corner of the data table
above in order to copy its contents into a
spreadsheet.)
If the appropriate discount rate on these...
(Mutually exclusive projects and NPV) You have been assigned the task of evaluating two mutually exclusive...
(Mutually exclusive projects and NPV) You have been assigned
the task of evaluating two mutually exclusive projects with the
following projected cash flows:
YEAR PROJECT A CASH FLOW PROJECT B CASH
FLOW
0 -105,000 -105,000
1 40,000 0
2 40,000 0
3 40,000 0
4 40,000 0
5 40,000 240,000
If the appropriate discount rate on these projects is 8
percent, which would be chosen and why? What is the NPV of
project A? What is the NPV of project...
Please add the explanation. 6.You are evaluating two mutually exclusive projects, A and B. Project A...
Please add the explanation.
6.You are evaluating two mutually exclusive projects, A and B.
Project A costs $350 and has cash flows of $250 in each of the next
2 years. Project B costs $300 and generates cash flows of $300 and
$100 for the next 2 years, respectively. What is the crossover rate
for these projects?
A) 26.38%
B) 27.47%
C) 30.28%
D) 61.80%
E) 83.48%
Ace Inc. is evaluating two mutually exclusive projects—Project A and Project B. The initial investment for...
Ace Inc. is evaluating two mutually exclusive projects—Project A
and Project B. The initial investment for each project is $40,000.
Project A will generate cash inflows equal to $15,625 at the end of
each of the next five years; Project B will generate only one cash
inflow in the amount of $79,500 at the end of the fifth year (i.e.,
no cash flows are generated in the first four years). The required
rate of return of Ace Inc. is 10...
You are evaluating two mutually exclusive projects. The cash flows for each are:
You are evaluating two mutually exclusive
projects. The cash flows for each are:
Project
A Project
B
Year
0 ($60,000) ($85,000)
Year
1 $20,000 $22,000
Year
2 $35,000 $25,000
Year
3 $20,000 $30,000
Year
4 $25,000 $25,000
Year
5 $15,000
Year
6 $10,000
Year
7 $10,000
Year
8 $10,000
Assume that, if needed, each project is repeatable with no
change in cash flows. Your cost of capital is 13%.
Using the replacement chain approach, which project would you
chose to...
A firm is considering two mutually exclusive projects, A and B. The projects are different in...
A firm is considering two mutually exclusive projects, A and B.
The projects are different in that they have different returns
depending on general economic conditions. The firm forecasts that
return on the market, and the returns on each project, along with
their associated probabilities will be given by the following
table. You can assume a 5% risk free rate and a 6% market risk
premium. Assume the CAPM holds. Compare the expected returns to the
cost of capital for...
The Box Company was confronted with the two mutually exclusive investment projects, A and B, which...
The Box Company was confronted with the two mutually exclusive
investment projects, A and B, which have the following after-tax
cash flows:
Cash Flows, per Year ($)
Project
0
1
2
3
4
A
(12,000)
5,000
5,000
5,000
5,000
B
(12,000)
Nil
Nil
Nil
25,000
Based on these cash flows:
(a) Calculate each project’s NPV and IRR. (Assume that the
firm’s cost of capital after taxes is 10 percent.)
(b) Suggest to the management as to which project to...
ADVERTISEMENT
ADVERTISEMENT
Latest Questions
- Padre, Inc., buys 80 percent of the outstanding common stock of Sierra Corporation on January 1,...
- Water is flowing at 4.00m/s in a 12.00mm diameter pipe under a pressure of 2.000*10^4 N.m^2...
- Financial data for Joel de Paris, Inc., for last year follow: Joel de Paris, Inc. Balance...
- TreeSetDemo IN JAVA PLEASE The following program can be done all in the main method. It...
- “I know headquarters wants us to add that new product line,” said Dell Havasi, manager of...
- A corporation made a coupon payment yesterday on its 9.8%-coupon, $1000 par value bonds that make...
- There are three securities in the market. The following chart shows their possible payoffs: State...
ADVERTISEMENT