In: Accounting
GOOSE Corporation produces and sells two types of sofa pillows: plain and fancy. Currently, GOOSE uses a traditional costing system with direct labor hours as the allocation base. Actual hours for 20x3 were 20,000. In anticipation of developing an activity-based costing system, GOOSE has identified the following cost pools and activities associated with pillow production:
Estimated Costs | Actual Costs | ||
Activity | Driver | for 2017 | for 2016 |
Material Cutting | Number of Cuts | $16,000 | $13,665 |
Sewing machine setups | Number of setups | 27,000 | 24,800 |
Factory maintenance | Number of direct labor hours | 15,000 | 17,000 |
$58,000 | $55,465 |
Direct costs for a plain sofa pillow are $1.25 for material and $2.00 for direct labor (15 minutes @ $8.00 per hour). Direct costs for a fancy sofa pillow are $1.50 for material and $4.00 (30 minutes @ $8.00 per hour). In 20x4, GOOSE expects to make 8,000 fancy pillows and 10,000 plain pillows. Those output levels will require 5 setups for fancy pillows and 10 setups for plain pillows. For the material cutting activity, the number of cuts is estimated at 10,000 for each type of pillow
1) Calculate the cost per unit (dollar and cents) for each type of pillow under traditional costing: Total cost Plain ______; Total cost Fancy_______.
2) Calculate the cost per unit(dollar and cents) for each type of pillow under ABC: total cost Plain______; Total cost Fancy _____.
3) Under traditional costing, which type of pillow cross-subsidizes the other pillow? ___________________________________.
1) Overhead allocation rate under traditional costing = total overhead cost / total direct labour hours
= 58000 / 20000
= $2.9
Plain sofa | Fancy sofa | |
Units | 8000 | 10000 |
Direct material | $10,000 | $15,000 |
Direct labour | $16,000 | $40,000 |
Overhead cost | $5,800 | $7,250 |
Total cost | $31,800 | $62,250 |
Per unit cost | $3.98 | $6.23 |
The overhead cost has been calculated as follows:
Plain sofa | Fancy sofa | |
Direct labour hours | 2000 | 2500 |
Overhead rate | $2.90 | $2.90 |
Overhead cost | $5,800.0 | $7,250.0 |
2)
Activity | Drivers | Activity cost | Overhead rate |
Material cutting | 20000 | 16000 | 0.8 |
Sewing machine setps | 15 | 27000 | 1800.0 |
Factory maintenance | 4500 | 15000 | 3.3 |
Overhead allocation :
Plain Sofa | Material cutting | Sewing machine setps | Factory maintenance | Total |
Drivers | 10000 | 5 | 2000 | |
Rate | 0.8 | 1800.0 | 3.3 | |
Overhead cost | $8,000.0 | $9,000.0 | $6,666.7 | $23,666.7 |
Fancy sofa | Material cutting | Sewing machine setps | Factory maintenance | Total |
Drivers | 10000 | 10 | 2500 | |
Rate | 0.8 | 1800.0 | 3.3 | |
Overhead cost | $8,000.0 | $18,000.0 | $8,333.3 | $34,333.3 |
Cost per unit under ABC:
Plain sofa | Fancy sofa | |
Units | 8000 | 10000 |
Direct material | $10,000 | $15,000 |
Direct labour | $16,000 | $40,000 |
Overhead cost | $23,667 | $34,333 |
Total cost | $49,667 | $89,333 |
Per unit cost | $6.21 | $8.93 |
3) Under traditional costing plain sofa pillow cross subsidizes the fancy sofa pillow.