In: Accounting
On December 31, 2014, LBM Partnership’s accounts show the following. Answer the following questions under the different scenarios.
Partner |
Drawings |
Capital |
Lisa |
$23,000 |
$48,000 |
Bart |
14,000 |
30,000 |
Maggie |
10,000 |
25,000 |
Scenario1: Net income for the year is $30,000. Income is shared 60% to Lisa, 30% to Bart, and 10% to Maggie. How much is each partner’s share of the income?
Lisa |
|
Bart |
|
Maggie |
Scenario 2: Net income was $60,000 for the year. Lisa and Bart are each given a $15,000 salary allowance. The remainder is shared equally. Prepare a schedule showing the division of net income.
Lisa |
Bart |
Maggie |
Total |
|
Salary allowance |
||||
Remaining income |
||||
Total division of net income |
Scenario 3: Net income was $24,000 for the year. Each partner is given a 10% interest on beginning capital balances. Lisa is given a $10,000 salary allowance and $5,000 is given to both Bart and Maggie. The remainder is shared equally. Prepare a schedule showing the division of net income.
Lisa |
Bart |
Maggie |
Total |
|
Salary allowance |
||||
Interest allowance on capital |
||||
Total salaries and interest |
||||
Remaining deficiency |
||||
Total division of net income |
Prepare a partners' capital statement for the year under scenario 3.
Partners’ Capital Statement |
||||
Lisa |
Bart |
Maggie |
Total |
|
Scenario1: Net income for the year is $30,000. Income is shared 60% to Lisa, 30% to Bart, and 10% to Maggie. How much is each partner’s share of the income?
Lisa | =30000*0.6 | 18000 |
Bart | =30000*0.3 | 9000 |
Maggie | =30000*0.1 | 3000 |
Scenario 2: Net income was $60,000 for the year. Lisa and Bart are each given a $15,000 salary allowance. The remainder is shared equally. Prepare a schedule showing the division of net income.
Lisa | Bart | Maggie | Total | |
Salary allowance | 15000 | 15000 | 15000 | 45000 |
Remaining income 15000/3 | 5000 | 5000 | 5000 | 15000 |
Total division of net income | 20000 | 20000 | 20000 | 60000 |
Net income was $24,000 for the year. Each partner is given a 10% interest on beginning capital balances. Lisa is given a $10,000 salary allowance and $5,000 is given to both Bart and Maggie. The remainder is shared equally. Prepare a schedule showing the division of net income.
Lisa | Bart | Maggie | Total | |
Salary allowance | 10000 | 5000 | 5000 | 20000 |
Interest allowance on capital | 4800 | 3000 | 2500 | 10300 |
Total salaries and interest | 14800 | 8000 | 7500 | 30300 |
Remaining deficiency | 2000 | 2000 | 2000 | -6000 |
Total division of net income | 16800 | 10000 | 9500 | 24300 |
Prepare a partners' capital statement for the year under scenario 3.
Partners’ Capital Statement | ||||
Lisa | Bart | Maggie | Total | |
Beginning Capital | 48000 | 30000 | 25000 | 103000 |
Add Investment | 0 | 0 | 0 | 0 |
Less Drawings | 23000 | 14000 | 10000 | 47000 |
Total division of net income | 16800 | 10000 | 9500 | 24300 |
Capital At the End | 41800 | 26000 | 24500 | 92300 |