In: Accounting
Outback Outfitters sells recreational equipment. One of the company’s products, a small camp stove, sells for $90 per unit. Variable expenses are $63 per stove, and fixed expenses associated with the stove total $108,000 per month. |
Required: | |
1. |
Compute the company’s break-even point in unit sales and in dollar sales. |
2. |
If the variable expenses per stove increase as a percentage of the selling price, will it result in a higher or a lower break-even point? (Assume that the fixed expenses remain unchanged.) |
||||
|
3. |
At present, the company is selling 10,000 stoves per month. The sales manager is convinced that a 10% reduction in the selling price would result in a 25% increase in monthly sales of stoves. Prepare two contribution format income statements, one under present operating conditions, and one as operations would appear after the proposed changes. |
4. |
Refer to the data in (3) above. How many stoves would have to be sold at the new selling price to yield a minimum net operating income of $71,000 per month? (Round up your answer to the nearest whole number.) |
Answer: | |||||
Required | |||||
1 | Break-even point in units and dollars | ||||
Selling price | $ 90 | ||||
Less: | Variable cost | $ 63 | |||
Contribution | $ 27 | ||||
Fixed cost | $ 108,000 | ||||
Break-even point in units | 4000 | Units | |||
($108,000/$27) | |||||
Break-even point in dollars | $ 360,000.00 | ||||
(4000*$90) | |||||
2 | If the variable expenses per stove increase as a percentage of the selling price, will it result in a higher break-even point. | ||||
Higher break-even point | |||||
3 | Contribution format Income Statement | ||||
Present | Proposed | ||||
Sales Unit | 10,000 | 12,500 | (10,000*125%) | ||
Sale price per unit | $ 90.00 | $ 81.00 | ($90*90%) | ||
Sales revenue | $ 900,000.00 | (10,000*$90) | $ 1,012,500.00 | (12,500*$81) | |
Less: | Variable cost | $ 630,000.00 | ($63*10,000) | $ 787,500.00 | ($63*12,500) |
Contribution margin | $ 270,000.00 | (900,000-630,000) | $ 225,000.00 | (1,012,500-787,500) | |
Less: | Fixed cost | $ 108,000.00 | $ 108,000.00 | ||
Net income | $ 162,000.00 | ($270,000-108,000) | $ 117,000.00 | (225,000-108,000) | |
4 | Units to to sold to earn an income of $71,000 | =(Fixed cost+ Net profit)/Contribution | |||
=(108,000+71,000)/$27 | |||||
6,630 | Units |