Question

Pastina Company sells various types of pasta to grocery chains as private label brands. The company's reporting year-end is December 31. The unadjusted trial balance as of December 31, 2021, appears below.

   

Account Title	Debits		Credits
Cash	32,000
Accounts receivable	40,600
Supplies	1,800
Inventory	60,600
Notes receivable	20,600
Interest receivable	0
Prepaid rent	1,200
Prepaid insurance	6,600
Office equipment	82,400
Accumulated depreciation			30,900
Accounts payable			31,600
Salaries payable			0
Notes payable			50,600
Interest payable			0
Deferred sales revenue			2,300
Common stock			64,200
Retained earnings			30,000
Dividends	4,600
Sales revenue			149,000
Interest revenue			0
Cost of goods sold	73,000
Salaries expense	19,200
Rent expense	11,300
Depreciation expense	0
Interest expense	0
Supplies expense	1,400
Insurance expense	0
Advertising expense	3,300
Totals	358,600		358,600

Information necessary to prepare the year-end adjusting entries appears below.

1. Depreciation on the office equipment for the year is $10,300.
2. Employee salaries are paid twice a month, on the 22nd for salaries earned from the 1st through the 15th, and on the 7th of the following month for salaries earned from the 16th through the end of the month. Salaries earned from December 16 through December 31, 2021, were $900.
3. On October 1, 2021, Pastina borrowed $50,600 from a local bank and signed a note. The note requires interest to be paid annually on September 30 at 12%. The principal is due in 10 years.
4. On March 1, 2021, the company lent a supplier $20,600 and a note was signed requiring principal and interest at 8% to be paid on February 28, 2022.
5. On April 1, 2021, the company paid an insurance company $6,600 for a two-year fire insurance policy. The entire $6,600 was debited to prepaid insurance.
6. $560 of supplies remained on hand at December 31, 2021.
7. A customer paid Pastina $2,300 in December for 900 pounds of spaghetti to be delivered in January 2022. Pastina credited deferred sales revenue.
8. On December 1, 2021, $1,200 rent was paid to the owner of the building. The payment represented rent for December 2021 and January 2022 at $600 per month. The entire amount was debited to prepaid rent.

4. Prepare an income statement and a statement of shareholders’ equity for the year ended December 31, 2021, and a classified balance sheet as of December 31, 2021. Assume that no common stock was issued during the year and that $4,600 in cash dividends were paid to shareholders during the year.
_____________________________________________________________________________________________________________________________________________________

Prepare the income statement for the year ended December 31, 2021. (Other expenses should be indicated with a minus sign.)

	PASTINA COMPANY Income Statement For the Year Ended December 31, 2021    0 0 0 0 $0

_____________________________________________________________

Prepare the statement of shareholders' equity for the year ended December 31, 2021.

	PASTINA COMPANY Statement of Shareholders' Equity For the Year Ended December 31, 2021 Common Stock Retained Earnings Total Shareholders’ Equity Balance at January 1, 2021 Balance at December 31, 2021

__________________________________________________________________________________________________________

Prepare the classified balance sheet for the year ended December 31, 2021. (Amounts to be deducted should be indicated by a minus sign.)

	PASTINA COMPANY Balance Sheet At December 31, 2021 Assets    0 0 0 Liabilities and Shareholders' Equity 0 0 $0

Answer 1