Question

In: Finance

X, Inc. is a volume manufacturer of high technology automotive mirrors (including cell link and voice...

X, Inc. is a volume manufacturer of high technology automotive mirrors (including cell link and voice activation). FX is looking to expand their operations to add a second product line capable of producing 1.3 Million units per year. The equipment investment cost for this new operation is $27 Million. The project falls under a 7 year MACRS class life and the company estimates that the salvage value will be $2.7 Million at the end of the 6 year project. The average selling price for each mirror is $85 per unit. The annual expected sales shown below: Year 2018 2019 2020 2021 2022 2023 Volume (000) 600 750 1000 1200 1200 1200 The material cost for each mirror is $20 (with 20 % of the material imported from Canada and 30% from China). The labor to produce each mirror is $13 with additional variable cost of manufacturing at $15 per unit. The fixed cost of manufacturing operations is $10 Million per year. FX maintains 1 month of raw materials and 1 month of WIP and finished goods combined to balance overall automotive demand. Assume that FX has a federal tax rate of 35% and a state tax rate of 4%. Also assume that FX uses a MARR of 15% for all economic analyses. a) Assume the material cost and inflation (material, labor, overhead) can fluctuate over next 6 years similar to the past 6 years. Put together a cash flow model (using simulation) to project the NPV

Solutions

Expert Solution


Related Solutions

FX, Inc. is a volume manufacturer of high technology automotive mirrors (including cell link and voice...
FX, Inc. is a volume manufacturer of high technology automotive mirrors (including cell link and voice activation). FX is looking to expand its operations to add a second product. The equipment investment cost for this new operation is $125,000. The project falls under a 7-year MACRS class life and the company estimates that the salvage value will be $50,000 at the end of the 5-year project. The annual revenue for the new line is $100,000. The annual manufacturing costs are...
FX, Inc. is a volume manufacturer of high technology automotive mirrors (including cell link and voice...
FX, Inc. is a volume manufacturer of high technology automotive mirrors (including cell link and voice activation). FX is looking to expand its operations to add a second product. The equipment investment cost for this new operation is $125,000. The project falls under a 7-year MACRS class life and the company estimates that the salvage value will be $50,000 at the end of the 5-year project. The annual revenue for the new line is $100,000. The annual manufacturing costs are...
FX, Inc. is a volume manufacturer of high technology automotive mirrors (including cell link and voice...
FX, Inc. is a volume manufacturer of high technology automotive mirrors (including cell link and voice activation). FX is looking to expand their operations to add a second product line capable of producing 1.3 Million units per year. The equipment investment cost for this new operation is $27 Million. The project falls under a 7 year MACRS class life and the company estimates that the salvage value will be $2.7 Million at the end of the 6 year project. The...
FX, Inc. is a volume manufacturer of high technology automotive mirrors (including cell link and voice...
FX, Inc. is a volume manufacturer of high technology automotive mirrors (including cell link and voice activation). FX is looking to expand their operations to add a second product line capable of producing 1.3 Million units per year. The equipment investment cost for this new operation is $27 Million. The project falls under a 7 year MACRS class life and the company estimates that the salvage value will be $2.7 Million at the end of the 6 year project. The...
Q: Philips Company manufactures a variety of high- and low-volume products, including product 456, in its...
Q: Philips Company manufactures a variety of high- and low-volume products, including product 456, in its Westchester Plant. The following information pertains to the most recent year: Total for product 456 Total for Westchester Unit-level overhead $200,000 Batch-level overhead 300,000 Product-level overhead 500,000 Plant-level overhead 400,000 Total overhead $1,400,000 Units produced 100 5,000 Direct labor hours 200 20,000 Machine hours 90 10,000 Setups 6 120 Setup hours 30 500 Design changes 4 40 Design hours 280 4,000 REQUIRED: (1) If...
Flow of Costs and Income Statement Technology Accessories Inc. is a designer, manufacturer, and distributor of...
Flow of Costs and Income Statement Technology Accessories Inc. is a designer, manufacturer, and distributor of accessories for consumer electronic products. Early in 20Y3, the company began production of a leather cover for tablet computers, called the iLeather. The cover is made of stitched leather with a velvet interior and fits snugly around most tablet computers. In January, $762,000 was spent on developing marketing and advertising materials. For the first six months of 20Y3, the company spent an additional $1,405,000...
Security Technology Inc. (STI) is a manufacturer of an electronic control system used in the manufacture...
Security Technology Inc. (STI) is a manufacturer of an electronic control system used in the manufacture of certain special-duty auto transmissions used primarily for police and military applications. The part sells for $55 per unit and has sales of 24,000 units in the current yeard, 2018. STI has no inventory on hand at the beginning of 2018 and is projecting sales of 26,000 units in 2019. STI is planning the same production level for 2019 as in 2018, 25000 units...
Security Technology Inc. (STI) is a manufacturer of an electronic control system used in the manufacture...
Security Technology Inc. (STI) is a manufacturer of an electronic control system used in the manufacture of certain special-duty auto transmissions used primarily for police and military applications. The part sells for $56 per unit and had sales of 24,050 units in the current year, 2018. STI has no inventory on hand at the beginning of 2018 and is projecting sales of 26,150 units in 2019. STI is planning the same production level for 2019 as in 2018, 25,100 units....
Flow of Costs and Income Statement Technology Accessories Inc. is a designer, manufacturer, and distributor of...
Flow of Costs and Income Statement Technology Accessories Inc. is a designer, manufacturer, and distributor of accessories for consumer electronic products. Early in 20Y3, the company began production of a leather cover for tablet computers, called the iLeather. The cover is made of stitched leather with a velvet interior and fits snugly around most tablet computers. In January, $780,000 was spent on developing marketing and advertising materials. For the first six months of 20Y3, the company spent an additional $1,406,000...
Flow of Costs and Income Statement Technology Accessories Inc. is a designer, manufacturer, and distributor of...
Flow of Costs and Income Statement Technology Accessories Inc. is a designer, manufacturer, and distributor of accessories for consumer electronic products. Early in 20Y3, the company began production of a leather cover for tablet computers, called the iLeather. The cover is made of stitched leather with a velvet interior and fits snugly around most tablet computers. In January, $750,000 was spent on developing marketing and advertising materials. For the first six months of 20Y3, the company spent an additional $1,400,000...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT