In: Accounting
Compute the price of a 5.7 percent coupon bond with fifteen years left to maturity and a market interest rate of 8.0 percent. (Assume interest payments are semiannual.) (Do not round intermediate calculations and round your final answer to 2 decimal places.) |
Bond price | $ |
Is this a discount or premium bond? |
|
Assuming face value of the bond to be $1,000
When payments are made semiannually, interest rate is divided by 2 and time period is multiplied by 2
Time period n = 15 x 2 = 30 semi annual periods
Interest rate r = 8 / 2 = 4% or 0.04
Semi annual payments
= Principal x Rate x Time / 12 months
= $1,000 x 5.7% x 6 / 12
= $ 28.5
Maturity payment = Face value = $1,000
Present value factor
= 1 / (1 + r) ^ n
So, PV Factor for n = 2 will be
1 / (1.04 ^ 2)
= 1 / 1.0816
= 0.924556
The following table shows the calculations
Calculations | A | B | C = A x B |
Time | Cash flow | PV Factor | Present value |
1 | 28.5 | 0.961538 | 27.40384615 |
2 | 28.5 | 0.924556 | 26.34985207 |
3 | 28.5 | 0.888996 | 25.33639622 |
4 | 28.5 | 0.854804 | 24.36191944 |
5 | 28.5 | 0.821927 | 23.42492254 |
6 | 28.5 | 0.790315 | 22.52396398 |
7 | 28.5 | 0.759918 | 21.65765768 |
8 | 28.5 | 0.73069 | 20.82467084 |
9 | 28.5 | 0.702587 | 20.02372196 |
10 | 28.5 | 0.675564 | 19.25357881 |
11 | 28.5 | 0.649581 | 18.51305655 |
12 | 28.5 | 0.624597 | 17.80101591 |
13 | 28.5 | 0.600574 | 17.11636145 |
14 | 28.5 | 0.577475 | 16.45803986 |
15 | 28.5 | 0.555265 | 15.82503833 |
16 | 28.5 | 0.533908 | 15.21638301 |
17 | 28.5 | 0.513373 | 14.63113751 |
18 | 28.5 | 0.493628 | 14.06840145 |
19 | 28.5 | 0.474642 | 13.52730909 |
20 | 28.5 | 0.456387 | 13.00702797 |
21 | 28.5 | 0.438834 | 12.50675766 |
22 | 28.5 | 0.421955 | 12.02572852 |
23 | 28.5 | 0.405726 | 11.5632005 |
24 | 28.5 | 0.390121 | 11.11846202 |
25 | 28.5 | 0.375117 | 10.69082886 |
26 | 28.5 | 0.360689 | 10.27964314 |
27 | 28.5 | 0.346817 | 9.884272249 |
28 | 28.5 | 0.333477 | 9.504107931 |
29 | 28.5 | 0.320651 | 9.138565319 |
30 | 28.5 | 0.308319 | 8.787082037 |
30 | 1000 | 0.308319 | 308.318668 |
Price | 801.14 |
So, the price of the bond is $801.14
The bond is trading at below its face value. So, it is a discount bond