In: Accounting
P- On 2,1, 2018, Accounting Creations rented a portion of one store to Marketing Majors Inc. The contract was for 15 months and Accounting Creations required all of the cash up front. The rent is being earned equally each month. This is the only item in which rent is being earned by the company.
Q- Accounting Creations started to lease some new retail space in 2018 and added shelving and fixtures to this leased space. Based on your review of invoices, the previous accountant capitalized the cost of fixtures but did not capitalize the shipping and installation costs of $3,515 These costs were expensed and recorded as a miscellaneous selling expense. Accounting Creations has decided to use double declining balance (DDB) depreciation for this item and to take a full year of depreciation in the year of acquisition. The leasehold improvements have a useful life of 15 years with a salvage value of $15,000.
R- Accounting Creations uses the FIFO Inventory Method in valuing inventory. The inventory balance of $425,000 was based on a physical count at 12/31/2018. Based on your analysis, you have noted that $12,500 of marketing games that belonged to Marketing Majors Inc. was included in the account. You also note that $7,000 of goods shipped to Accounting Creations f.o.b. destination were in transit on December 31, 2018 and included in the physical count.
Accounting Creations was authorized to issue 3,000,000 shares of $1 par Common Stock but has only issued 650,000 shares of common stock as of 12/31/2018. No new shares were issued during 2018.
1. On the “Adjusting Journal Entries” worksheet, prepare in journal entry form all adjusting and correcting journal entries based on the following information. All information was provided to you as of 12/31/2018. (Round all numbers to the nearest dollar). Label journal entries a through t.
Accounting Creations Incorporated | ||||||
End of Period Worksheet | ||||||
For the Year Ended December 31, 2018 | ||||||
Unadjusted | Adjusted | |||||
Account Title | Trial Balance | Adjustments | Trial Balance | |||
DR | CR | DR | CR | DR | CR | |
Cash | 330,000 | - | ||||
Accounts Receivable | 694,980 | - | ||||
Allowance for Doubtful Accounts | - | 17,000 | ||||
Interest Receivable | - | - | ||||
Merchandise Inventory | 425,000 | - | ||||
Prepaid Insurance | - | - | ||||
LIFO Reserve | - | 32,000 | ||||
Prepaid Advertising | - | - | ||||
Prepaid Rent | 17,000 | - | ||||
Office Supplies | 6,000 | - | ||||
Note Receivable | 25,000 | |||||
Available for Sale Securities | 375,000 | - | ||||
Office Building | 3,750,000 | - | ||||
Accumulated Depreciation - Office Building | - | 87,500 | ||||
Storage Building | 1,275,000 | - | ||||
Accumulated Depreciation - Storage Building | - | - | ||||
Land | 750,000 | - | ||||
Leasehold Improvements | 225,000 | - | ||||
Accumulated Depreciation - Leasehold Improvements | - | - | ||||
Office Equipment | 325,000 | - | ||||
Accumulated Depreciation - Office Equipment | - | 65,000 | ||||
Patent | 150,000 | - | ||||
Accounts Payable | - | 345,000 | ||||
Sales Tax Payable | - | - | ||||
Salaries Payable | - | 142,000 | ||||
Payroll Taxes Payable | - | 25,000 | ||||
Interest Payable | - | - | ||||
Income Tax Payable | - | - | ||||
Unearned Rent Revenue | - | - | ||||
Loan Payable - Onstar Bank | - | 650,000 | ||||
Loan Payable - Coldstar Bank | - | 2,000,000 | ||||
Common Stock | - | 650,000 | ||||
Additional Paid in Capital | - | 1,998,750 | ||||
Retained Earnings | - | 920,000 | ||||
Accumulated Other Comprehensive Income | - | 25,000 | ||||
Dividends | 84,750 | - | ||||
Sales | - | 4,528,200 | ||||
Sales Returns and Allowances | 42,250 | - | ||||
Sales Discounts | 19,250 | - | ||||
Cost of Goods Sold | 1,979,500 | - | ||||
Sales Salaries Expense | 436,400 | - | ||||
Office Salaries Expense | 274,000 | - | ||||
Advertising Expense | 16,000 | - | ||||
Depreciation Expense - Office Building | - | |||||
Depreciation Expense - Leasehold Improvements | - | - | ||||
Depreciation Expense - Office Equipment | - | - | ||||
Leasing Expense - Stores | 132,000 | - | ||||
Miscellaneous Selling Expense | 23,000 | - | ||||
Research & Development Expense | 15,000 | |||||
Rent Expense - Storage Facility | - | - | ||||
Insurance Expense | 15,000 | - | ||||
Office Supplies Expense | 35,000 | - | ||||
Miscellaneous Administrative Expense | 9,170 | - | ||||
Rent Revenue | - | 75,000 | ||||
Interest Revenue on Note Receivable | - | - | ||||
Dividend Revenue on AFS Securities | - | 25,000 | ||||
Interest Expense | - | - | ||||
Bad Debt Expense | 35,000 | - | ||||
Amortization Expense | - | - | ||||
Income Tax Expense | - | - | ||||
Payroll Taxes Expense | 121,150 | - | ||||
11,585,450 | 11,585,450 |