In: Accounting
|
During April, the production department of a process
manufacturing system completed a number of units of a product and
transferred them to finished goods. Of these transferred units,
79,000 were in process in the production department at the
beginning of April and 316,000 were started and completed in April.
April's beginning inventory units were 80% complete with respect to
materials and 20% complete with respect to conversion. At the end
of April, 101,000 additional units were in process in the
production department and were 85% complete with respect to
materials and 35% complete with respect to conversion.The
production department had $1,336,480 of direct materials and
$970,047 of conversion costs charged to it during April. Also, its
beginning inventory of $270,083 consists of $250,325 of direct
materials cost and $19,758 of conversion costs.
Using the FIFO method, prepare the direct materials cost and the
conversion cost per equivalent unit and assign April's costs to the
department’s output. (Round "Cost per EUP" to 2 decimal
places.)
PRODUCTION COST REPORT | |||||||||
UNIITS | % MATERIAL | EUP-MATERIAL | % CONVERSION | EUP-CONVERSION | |||||
UNIts to complete beginning WIP | 79000 | 20% | 15800 | 80% | 63200 | ||||
Units started and completed | 316000 | 100% | 316000 | 100% | 316000 | ||||
Uniits in Ending WIP | 101000 | 85% | 85850 | 35% | 35350 | ||||
Equivalent units of production | 496000 | 417650 | 414550 | ||||||
COST PER EQUIVALENT PRODUCTION | MATERIAL | CONVERSION | |||||||
Total cost | Cost | 1336480 | Cost | 970047 | |||||
Divide: Equivalent units of production | EUP | 417650 | EUP | 414550 | |||||
Cost per Equivalent units | 3.2 | 2.34 | |||||||
TOTAL COST TO ACCOUNTS FOR: | |||||||||
Material ccost of Begnning WIP | 250325 | ||||||||
Converision of Beginning WIP | 19758 | ||||||||
Material current cost | 1336480 | ||||||||
Conversion current cost | 970047 | ||||||||
TOTAL cost to account for | 2576610 | ||||||||
Total cost accounted for: | 2576610 | ||||||||
* Difference due t o rounding off. | 0 | ||||||||
ASSIGNMENT OF COSTTO OUTPUT | |||||||||
Cost of 79000 from Beginning WIP | |||||||||
Beginning Inventory | 270083 | ||||||||
EUP | COST PER EUP | TOTAL COST | |||||||
Material to complte | 15800 | 3.2 | 50560 | ||||||
Conversion to complete | 63200 | 2.34 | 147888 | ||||||
Total cost to complete | 198448 | ||||||||
Total cost to 79000 units in beginning Inv. | 468531 | ||||||||
Cost of units started and completetd | EUP | COST PER EUP | TOTAL COST | ||||||
Material | 316000 | 3.2 | 1011200 | ||||||
Converrsion | 316000 | 2.34 | 739440 | ||||||
Total cost of 316000 units | 1750640 | ||||||||
Total cost of 395000 units transferred out | 2219171 | ||||||||
Cost of Ending WIP | EUP | COST PER EUP | TOTAL COST | ||||||
Material | 85850 | 3.2 | 274720 | ||||||
Conversion | 35350 | 2.34 | 82719 | ||||||
Total cost of 101000 units of Ending WIP | 357439 | ||||||||
Total cost assigned | 2576610 | ||||||||