In: Accounting
Parnell Company acquired construction equipment on January 1, 2017, at a cost of $75,000. The equipment was expected to have a useful life of five years and a residual value of $13,000 and is being depreciated on a straight-line basis. On January 1, 2018, the equipment was appraised and determined to have a fair value of $69,300, a salvage value of $13,000, and a remaining useful life of four years. In measuring property, plant, and equipment subsequent to acquisition under IFRS, Parnell would opt to use the revaluation model in IAS 16.
Assume that a U.S.- based company is issuing securities to foreign investors who require financial statements prepared in accordance with IFRS. Thus, adjustments to convert from U.S. GAAP to IFRS must be made. Ignore income taxes.
Required:
a. Prepare journal entries for this equipment for the years ending December 31, 2017, and December 31, 2018, under (1) U.S, GAAP and (2) IFRS
(1) Record the entry for depreciation expense as per U.S. GAAP
(2) Record the entry for depreciation expense as per IFRS
(3) Record the entry for the revaluation of equipment as per U.S. GAAP
(4) Record the entry for the revaluation of equipment as per IFRS
(5) Record the entry for depreciation expense as per U.S. GAAP
(6) Record the entry for depreciation expense as per IFRS
b. Prepare the entry(ies) that Parnell would make on the December 31, 2018 conversion worksheet to convert U.S. GAAP balances to IFRS
(1) Record the entry for recording profit on revaluation of equipment due to conversion from U.S. GAAP to IFRS
(2) Record the entry for additional depreciation expense on revaluation of equipment due to conversion from U.S. GAAP to IFRS
Solution:
Straight line depreciation expenses under U.S.GAAP:
Calculation of value of equipment as on 12/31/2017 and 12/31/2018:
Description | As on 12/31/2017 | As on 12/31/2018 |
Book Value at the beginning of the year | $75,000 | $62,600 |
Less: Depreciation during the year | $12,400 | $12,400 |
Book Value at the end of the year | $62,600 | $50,200 |
Under IFRS as per IAS 16:
Book Value as on 1/1/17 | $75,000 |
Less Depreciation ($75,000 - $13,000) / 5 | ($12,400) |
Book Value as on 31/12/17 | $62,600 |
Revalued figure as on 1/1/18 | $69,300 |
Gain on Revaluation (Fair value as on 1/1/18 - Book Value as on 1/1/18) = ($69,300 – $62,600) | $6,700 |
Remaining Useful life | 4 Yrs |
Residual Value | $13,000 |
Depreciation during the year 2018 = ($69,300 - $13,000)/4 | $14,075 |
Value of equipment as on 12/31/18 ($69,300 - $14,075) | $55,225 |
Net Effect of Conversion from U.S.GAAP to IFRS:
Description | As per GAAP | As per IFRS | Profit/(Expenses) |
2017 | |||
Value of equipment as on 12/31/17 | $62,600 | $62,600 | Nil |
Depreciation during the year | $12,400 | $12,400 | Nil |
2018 | |||
Value of equipment as on 12/31/18 | $50,200 | $55,225 | $5,025 |
Depreciation during the year | $12,400 | $14,075 | ($1,675) |
a) Preparing Journal Entries for this Equipment for the years ending December 31, 2017, and December 31, 2018, under (1) U.S, GAAP and (2) IFRS:
Date | General Journal | Debit | Credit |
12/31/2017 | Depreciation Expense | $12,400 | |
Accumulated Depreciation – equipment | $12,400 | ||
(Record the entry for depreciation expense as per U.S.GAAP) | |||
12/31/2017 | Depreciation Expenses | $12,400 | |
Accumulated Depreciation – equipment | $12,400 | ||
(Record the entry for depreciation expense as per IFRS) | |||
1/1/2018 | No Journal Entry Required | ||
(Record the entry for the revaluation of equipment as per U.S.GAAP) | |||
1/1/2018 | Equipment | $6,700 | |
Gain on Revaluation of equipment at fair value | $6,700 | ||
(Record the entry for the revaluation of equipment as per IFRS) | |||
12/31/2018 | Depreciation Expense | $12,400 | |
Accumulated Depreciation – equipment | $12,400 | ||
(Record the entry for depreciation expense as per U.S.GAAP) | |||
12/31/2018 | Depreciation Expense | $14,075 | |
Accumulated Depreciation – equipment | $14,075 | ||
(Record the entry for depreciation expense as per IFRS) |
2) Preparing the Journal Entries that Parnell would make on the December 31, 2018 conversion worksheet to convert U.S. GAAP balances to IFRS:
Event | General Journal | Debit | Credit |
1 | Equipment | $5,025 | |
Gain on revaluation of equipment | $5,025 | ||
(Record the entry for recording profit on revaluation of equipment due to conversion from U.S.GAAP to IFRS) | |||
2 | Depreciation Expense | $1,675 | |
Accumulated Depreciation- Equipment | $1,675 | ||
(Record the entry for additional depreciation expense on revaluation of equipment due to conversion from U.S.GAAP to IFRS) |